| Company | Price | Valuation | Profitability | Cash & leverage | Quality | Rating | |||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| P/E | P/B | P/S | EV / EBITDA | DCF upside | Gross margin | Operating margin | Net margin | ROE | ROIC | FCF yield | Debt / equity | Net debt / EBITDA | Interest coverage | Current ratio | Dividend yield | Piotroski (0-9) | Altman Z | Rating score (1-5) | |||
| ₹481.75 | 21.76× | 2.16× | 1.43× | 13.13× | 31.5% | 14.5% | 8.0% | 6.6% | 9.9% | 8.1% | -1.3% | 0.08× | 0.31× | 46.72× | 3.12× | 2.0% | 3 | — | 3 | B- | |
| ₹707.50 | 11.93× | 2.36× | 2.41× | 9.29× | -154.5% | 31.3% | 20.4% | 20.2% | 19.8% | 15.7% | 0.2% | 0.08× | -1.61× | 21.34× | 3.19× | 0.4% | 2 | — | 3 | B+ | |
| — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | |
| ₹311.05 | 11.13× | 3.06× | 1.31× | 9.73× | 18.0% | 28.7% | 9.2% | 11.8% | 27.5% | 15.8% | -1.4% | 0.32× | 0.89× | 7.04× | 1.32× | 0.6% | 3 | — | 3 | B | |
| — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | |
| ₹2,024.30 | 29.17× | 2.33× | 2.17× | 16.46× | -34.6% | 22.8% | 6.8% | 7.4% | 8.0% | 5.4% | -1.2% | 0× | -0.72× | 365.5× | 3.36× | 6.7% | 2 | 7.44 | 1 | C- | |
| Peer median | — | 11.93× | 2.36× | 2.17× | 9.73× | -34.6% | 28.7% | 9.2% | 11.8% | 19.8% | 15.7% | -1.2% | 0.08× | -0.72× | 21.34× | 3.19× | 0.6% | 2 | 7.44 | 3 | — |



