Quantisight AI

Search companies

Find a company by ticker or name

Valuation

Model-based estimates, not advice. The DCF is the discounted-cash-flow value per share; compare it with the price, not as a target.

DCF fair value
-93.7%
₹0.88
vs ₹13.89 price
Levered DCF
-₹0.68
After debt service
Piotroski score
2 / 9
Weak
Altman Z-score
-0.69
Distress zone
Rating
D+
Overall 1 / 5
Ratios by fiscal year

Margins and yields are shares of revenue, equity or price; multiples are ×.

MetricFY2026FY2025FY2024FY2023FY2022FY2021FY2020FY2019
P/E-9.01×4.3×-13.65×-1.46×-0.23×-0.77×-0.11×4.11×
P/B-0.21×-0.2×-0.1×-0.06×-0.16×-0.2×-0.13×0.39×
P/S33.24×2.29×0×0×0×1.42×1.43×3.63×
EV / EBITDA-10.45×4.66×-6.44×-6.33×-13.33×39.55×-9.98×-31.18×
Gross margin-94.6%100.0%0.0%0.0%0.0%38.1%-15.7%-18.1%
Operating margin-357.7%51.6%0.0%0.0%0.0%18.1%-96.9%-29.9%
Net margin-368.7%53.2%0.0%0.0%0.0%-184.0%-1353.7%44.0%
Current ratio0×0×0.7×0.05×1.77×2.58×2.07×1.76×
Debt / equity-0.03×-0.02×-0.12×-0.18×-0.49×-0.85×-0.74×0.61×
Interest coverage0×0×0×0×0×0×0×0×
Dividend yield0.0%0.0%0.0%0.0%0.0%0.0%0.0%0.0%
Payout ratio0.0%0.0%0.0%0.0%0.0%0.0%0.0%0.0%
Key metrics by fiscal year
MetricFY2026FY2025FY2024FY2023FY2022FY2021FY2020FY2019
Return on equity2.3%-4.8%0.8%4.0%70.5%26.0%121.5%4.8%
Return on invested capital-25.5%41.7%-7.4%-5.0%-3.9%1.0%-5.6%-1.4%
Return on assets-26.3%48.1%-1.7%-5.4%-52.4%-9.3%-75.0%2.8%
Free cash flow yield-10.8%27.5%57.5%267.1%-302.8%28.1%-413.7%69.7%
Earnings yield-11.1%23.3%-7.4%-68.4%-441.6%-129.8%-945.2%12.1%
Enterprise value₹185.8M₹161.6M₹115.1M₹151.1M₹302.1M₹312.9M₹371.6M₹515.8M
Net debt / EBITDA-1.41×0.22×-2.8×-4.8×-10.04×31.99×-8.5×-18.89×
Cash conversion cycle (days)-310800-33-4,015-573,7651,936