Quantisight AI

Search companies

Find a company by ticker or name

Valuation

Model-based estimates, not advice. The DCF is the discounted-cash-flow value per share; compare it with the price, not as a target.

DCF fair value
-741.8%
-₹7,772.46
vs ₹1,211.00 price
Levered DCF
-₹8,088.60
After debt service
Piotroski score
3 / 9
Weak
Altman Z-score
—
Rating
D+
Overall 1 / 5
Ratios by fiscal year

Margins and yields are shares of revenue, equity or price; multiples are ×.

MetricFY2026FY2025FY2024FY2023FY2022FY2021FY2020FY2019
P/E246.96×-49.24×-117.79×-145.95×-132.33×-45.23×-130.86×-191.78×
P/B7.83×8.49×9.82×8.91×13.07×7.52×5.75×8.26×
P/S23.77×38.98×87.89×50.42×88.04×167.71×22.76×37.37×
EV / EBITDA112.59×-60.65×-160.72×-246.53×-176.25×-54.06×-528.25×-621.66×
Gross margin64.8%3.1%2.3%26.3%14.4%-170.3%43.6%41.7%
Operating margin10.9%-78.2%-96.3%-46.7%-68.3%-385.8%-18.3%-20.3%
Net margin9.6%-79.2%-74.6%-34.5%-66.5%-370.8%-17.4%-19.5%
Current ratio0.89×0.45×0.64×1.17×0.41×0.37×0.4×0.61×
Debt / equity0.12×0.16×0.06×0.06×0.05×0.03×0.1×0.07×
Interest coverage2.66×-13.92×-18.29×-12.22×-16.1×-20.7×-4.12×-5.14×
Dividend yield0.0%0.0%0.0%0.0%0.0%0.0%0.0%0.0%
Payout ratio0.0%0.0%0.0%0.0%0.0%0.0%0.0%0.0%
Key metrics by fiscal year
MetricFY2026FY2025FY2024FY2023FY2022FY2021FY2020FY2019
Return on equity3.2%-17.2%-8.3%-6.1%-9.9%-16.6%-4.4%-4.3%
Return on invested capital3.1%-14.0%-9.7%-7.3%-9.1%-16.0%-4.0%-4.0%
Return on assets2.6%-12.7%-7.0%-5.1%-8.3%-14.3%-3.5%-3.7%
Free cash flow yield-0.8%-3.9%-2.5%-1.5%-0.9%-2.1%-1.0%-2.3%
Earnings yield0.4%-2.0%-0.8%-0.7%-0.8%-2.2%-0.8%-0.5%
Enterprise value₹1.2B₹1.1B₹1.2B₹972.3M₹1.3B₹708.3M₹527.2M₹757.8M
Net debt / EBITDA0.83×-0.98×-0.22×-0.96×-0.46×-0.16×-6.17×-3.7×
Cash conversion cycle (days)-81-92-1674-52-38-7517