Company	Price	Valuation					Profitability					Cash & leverage					Quality				Rating
		P/E	P/B	P/S	EV / EBITDA	DCF upside	Gross margin	Operating margin	Net margin	ROE	ROIC	FCF yield	Debt / equity	Net debt / EBITDA	Interest coverage	Current ratio	Dividend yield	Piotroski (0-9)	Altman Z	Rating score (1-5)
TCL-B.TOthis companyTranscontinental Inc.	CA$6.66	9.65×	0.86×	0.6×	5.04×	1192.7%	50.1%	9.6%	6.2%	8.9%	7.0%	14.9%	0.41×	1.56×	6.6×	1.29×	9.6%	5	2.48	—	—
ARE.TOAecon Group Inc.	CA$55.53	130.33×	2.14×	0.36×	10.75×	-102.3%	5.3%	0.8%	0.3%	1.6%	1.7%	3.0%	0.65×	0.59×	0.68×	1.1×	2.4%	3	2	1	C-
BDT.TOBird Construction Inc.	CA$72.94	33.16×	3.66×	0.47×	10.51×	-53.5%	9.0%	2.1%	1.4%	11.0%	6.0%	5.4%	0.76×	0.97×	3.33×	1.26×	2.9%	5	3.54	2	B-
BLDP.TOBallard Power Systems Inc.	CA$2.21	-8.22×	1.31×	7.64×	-3.47×	-247.1%	2.4%	-80.6%	-91.4%	-15.7%	-13.1%	-8.7%	0.04×	6.51×	-42.05×	9.86×	0.0%	4	-0.17	2	C+
CJT.TOCargojet Inc.	CA$95.90	16.02×	1.73×	1.29×	7.34×	-166.4%	19.9%	11.3%	8.1%	10.8%	4.9%	-7.9%	1.55×	3.46×	2.26×	1.23×	1.2%	8	1.41	2	C+
DXT.TODexterra Group Inc.	CA$19.79	17.91×	2.56×	0.7×	8.77×	247.7%	13.9%	6.2%	3.9%	14.3%	8.7%	8.4%	0.79×	2.06×	5.71×	1.23×	3.1%	4	3.61	4	A-
Peer median	—	17.91×	2.14×	0.7×	8.77×	-102.3%	9.0%	2.1%	1.4%	10.8%	4.9%	3.0%	0.76×	2.06×	2.26×	1.23×	2.4%	4	2	2	—