| Company | Price | Valuation | Profitability | Cash & leverage | Quality | Rating | |||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| P/E | P/B | P/S | EV / EBITDA | DCF upside | Gross margin | Operating margin | Net margin | ROE | ROIC | FCF yield | Debt / equity | Net debt / EBITDA | Interest coverage | Current ratio | Dividend yield | Piotroski (0-9) | Altman Z | Rating score (1-5) | |||
| $26.06 | 34.94× | 3.03× | 2.01× | 15.27× | 150.7% | 75.2% | 8.9% | 5.8% | 8.7% | 7.5% | 6.1% | 0.07× | -1.73× | 28.21× | 4.03× | 0.0% | 5 | 7.3 | 4 | A | |
| $27.17 | 30.88× | 6.48× | 4.74× | 22.02× | -45.6% | 78.5% | 18.8% | 15.3% | 20.9% | 20.2% | 2.4% | 0× | -1.36× | 0× | 4.69× | 0.0% | 7 | 14.18 | 4 | A | |
| Peer median | — | 30.88× | 6.48× | 4.74× | 22.02× | -45.6% | 78.5% | 18.8% | 15.3% | 20.9% | 20.2% | 2.4% | 0× | -1.36× | 0× | 4.69× | 0.0% | 7 | 14.18 | 4 | — |

