| Company | Price | Valuation | Profitability | Cash & leverage | Quality | Rating | |||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| P/E | P/B | P/S | EV / EBITDA | DCF upside | Gross margin | Operating margin | Net margin | ROE | ROIC | FCF yield | Debt / equity | Net debt / EBITDA | Interest coverage | Current ratio | Dividend yield | Piotroski (0-9) | Altman Z | Rating score (1-5) | |||
| ₹4,471.00 | 21.21× | 2.89× | 1.15× | 8.88× | -78.3% | 27.4% | 11.6% | 5.4% | 13.6% | 10.2% | 3.0% | 0.88× | 2.05× | 2.64× | 1.26× | 1.3% | 4 | — | 2 | C+ | |
| ₹692.40 | 9.25× | 1.35× | 1.22× | 4.98× | 181.7% | 70.9% | 15.9% | 13.2% | 14.6% | 10.9% | 5.4% | 0.1× | 0.23× | 8.83× | 1.51× | 1.4% | 2 | 2.75 | 4 | A+ | |
| ₹192.00 | 11.73× | 0.93× | 0.58× | 7.72× | -93.0% | 36.0% | 6.9% | 5.0% | 7.9% | 6.3% | -28.0% | 0.21× | 1.22× | 14.06× | 2.71× | 0.6% | 4 | — | 2 | B- | |
| ₹244.28 | 23.22× | 3.44× | 1.58× | 14.5× | -106.8% | 28.2% | 9.6% | 6.8% | 14.8% | 10.2% | -1.0% | 0.72× | 2.43× | 4.07× | 1.27× | 0.3% | 3 | — | 2 | C+ | |
| ₹825.60 | 9.87× | 0.95× | 0.42× | 8.24× | -241.7% | 22.2% | 6.8% | 4.3% | 9.6% | 5.4% | -8.5% | 1.04× | 4.23× | 1.75× | 1.23× | 0.7% | 4 | — | 3 | B | |
| ₹220.62 | 13.53× | 1.24× | 0.67× | 7.26× | 457.4% | 31.8% | 5.8% | 4.9% | 9.1% | 7.1% | 11.4% | 0.11× | 0.22× | 8.01× | 2.38× | 0.9% | 3 | 3.11 | 2 | C | |
| Peer median | — | 11.73× | 1.24× | 0.67× | 7.72× | -93.0% | 31.8% | 6.9% | 5.0% | 9.6% | 7.1% | -1.0% | 0.21× | 1.22× | 8.01× | 1.51× | 0.7% | 3 | 2.93 | 2 | — |





