| Company | Price | Valuation | Profitability | Cash & leverage | Quality | Rating | |||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| P/E | P/B | P/S | EV / EBITDA | DCF upside | Gross margin | Operating margin | Net margin | ROE | ROIC | FCF yield | Debt / equity | Net debt / EBITDA | Interest coverage | Current ratio | Dividend yield | Piotroski (0-9) | Altman Z | Rating score (1-5) | |||
| ₹2,475.40 | 17.34× | 7.95× | 3.2× | 11.87× | 175.1% | 30.9% | 25.0% | 18.4% | 45.8% | 40.9% | 5.9% | 0.11× | 0.06× | 54.47× | 2.19× | 4.6% | 6 | 11.68 | 4 | A | |
| ₹2,047.00 | 24× | 3.92× | 2.28× | 13.28× | 117.8% | 18.9% | 14.4% | 9.5% | 16.3% | 17.7% | 2.6% | 0.08× | -0.13× | 14.02× | 1.61× | 0.0% | 3 | 5.44 | 4 | A- | |
| ₹1,407.00 | 21.83× | 4.83× | 2.79× | 12.63× | 60.3% | 23.5% | 17.2% | 12.8% | 22.1% | 19.5% | 5.4% | 0.07× | -0.67× | 25.77× | 2.22× | 4.0% | 6 | 7.41 | 4 | A | |
| ₹1,154.10 | 17.82× | 5.77× | 2.94× | 11.93× | 221.4% | 26.3% | 21.3% | 16.5% | 32.4% | 26.7% | 6.6% | 0.1× | -0.3× | 91.35× | 1.98× | 3.8% | 7 | 560.01 | 4 | A | |
| ₹2,455.00 | 20.99× | 3.64× | 2.46× | 12.22× | 138.2% | 15.3% | 15.3% | 11.7% | 17.3% | 13.1% | 2.3% | 0.24× | 0.27× | 11.9× | 1.38× | 2.8% | 4 | 6.48 | 4 | A | |
| ₹1,805.00 | 25.5× | 4.14× | 2.16× | 13.22× | 108.7% | 35.6% | 12.6% | 8.5% | 16.2% | 15.0% | 4.5% | 0.07× | -0.32× | 21.2× | 1.9× | 3.3% | 5 | 7.75 | 4 | A | |
| Peer median | — | 21.83× | 4.14× | 2.46× | 12.63× | 117.8% | 23.5% | 15.3% | 11.7% | 17.3% | 17.7% | 4.5% | 0.08× | -0.3× | 21.2× | 1.9× | 3.3% | 5 | 7.41 | 4 | — |





