Company	Price	Valuation					Profitability					Cash & leverage					Quality				Rating
		P/E	P/B	P/S	EV / EBITDA	DCF upside	Gross margin	Operating margin	Net margin	ROE	ROIC	FCF yield	Debt / equity	Net debt / EBITDA	Interest coverage	Current ratio	Dividend yield	Piotroski (0-9)	Altman Z	Rating score (1-5)
TCS.TOthis companyTecsys Inc.	CA$36.81	132.89×	8.48×	2.73×	41.29×	-80.9%	51.5%	6.4%	2.1%	6.5%	9.6%	1.9%	0.08×	-1.11×	86.75×	1.12×	1.0%	6	5.92	3	B
CMG.TOComputer Modelling Group Ltd.	CA$3.88	20.38×	4.5×	2.8×	10.13×	1189.3%	74.3%	21.0%	13.8%	22.2%	14.4%	8.1%	0.55×	0.52×	12.66×	1×	1.9%	5	2.54	4	A-
CVO.TOCoveo Solutions Inc.	CA$4.66	-10.14×	3.15×	1.95×	-9.84×	43.7%	78.0%	-18.5%	-19.5%	-31.4%	-25.6%	3.3%	0.17×	4.2×	-44.05×	1.42×	0.0%	4	-2.78	2	B-
DND.TODye & Durham Limited	CA$1.70	-2.42×	0.33×	0.23×	6.97×	964.5%	35.8%	17.3%	-9.4%	-13.8%	3.3%	43.9%	4.64×	6.49×	0.54×	0.53×	0.0%	5	-0.18	2	B-
REAL.TOReal Matters Inc.	CA$3.28	-16.88×	4.27×	2.29×	-203.72×	-64.2%	26.3%	-4.7%	-13.3%	-24.9%	-8.3%	-2.1%	0.02×	22.41×	-25.49×	3.73×	0.0%	4	5.63	2	C+
TSAT.TOTelesat Corporation	CA$60.49	-3.73×	1.09×	1.39×	-15.74×	-418.4%	36.8%	13.7%	-37.2%	-29.3%	0.9%	-120.6%	6.66×	-13.22×	0.26×	0.18×	0.0%	4	-0.43	2	C
Peer median	—	-3.73×	3.15×	1.95×	-9.84×	43.7%	36.8%	13.7%	-13.3%	-24.9%	0.9%	3.3%	0.55×	4.2×	0.26×	1×	0.0%	4	-0.18	2	—