Company	Price	Valuation					Profitability					Cash & leverage					Quality				Rating
		P/E	P/B	P/S	EV / EBITDA	DCF upside	Gross margin	Operating margin	Net margin	ROE	ROIC	FCF yield	Debt / equity	Net debt / EBITDA	Interest coverage	Current ratio	Dividend yield	Piotroski (0-9)	Altman Z	Rating score (1-5)
TCW.TOthis companyTrican Well Service Ltd.	CA$6.20	10.24×	1.65×	1.05×	4.94×	237.0%	19.4%	15.1%	10.2%	16.1%	14.1%	9.1%	0.17×	0.41×	37.67×	2.49×	3.6%	6	3.92	4	A
MATR.TOMattr Corp.	CA$20.37	10.64×	0.65×	0.39×	7.68×	-141.7%	19.8%	5.7%	3.7%	6.2%	5.4%	8.3%	0.74×	3.85×	1.65×	1.67×	0.0%	6	1.89	3	B-
MER.TOMeren Energy Inc.	CA$1.93	-25.45×	1.07×	1.44×	3.09×	1586.2%	23.0%	16.7%	-5.6%	-4.2%	-15.4%	41.4%	0.44×	0.51×	2.42×	0.95×	12.5%	4	0.52	2	C
NOA.TONorth American Construction Group Ltd.	CA$13.25	16.75×	1.24×	0.44×	4.22×	-65.4%	12.5%	8.6%	2.6%	7.4%	4.2%	-4.7%	2.02×	2.5×	1.87×	0.88×	2.4%	7	1.04	2	C+
PD.TOPrecision Drilling Corporation	CA$129.28	703.5×	0.83×	0.71×	4.03×	274.5%	15.5%	9.3%	0.1%	0.1%	0.4%	11.3%	0.47×	1.34×	2.92×	1.62×	0.0%	5	1.42	3	B-
PSI.TOPason Systems Inc.	CA$13.63	17.63×	1.95×	2.25×	6.25×	56.0%	44.7%	20.0%	12.7%	11.0%	12.0%	7.0%	0.06×	-0.34×	0×	1.98×	4.3%	6	7.38	3	B+
Peer median	—	16.75×	1.07×	0.71×	4.22×	56.0%	19.8%	9.3%	2.6%	6.2%	4.2%	8.3%	0.47×	1.34×	1.87×	1.62×	2.4%	6	1.42	3	—