| Company | Price | Valuation | Profitability | Cash & leverage | Quality | Rating | |||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| P/E | P/B | P/S | EV / EBITDA | DCF upside | Gross margin | Operating margin | Net margin | ROE | ROIC | FCF yield | Debt / equity | Net debt / EBITDA | Interest coverage | Current ratio | Dividend yield | Piotroski (0-9) | Altman Z | Rating score (1-5) | |||
| CA$174.77 | 9.95× | 1.56× | 1.72× | 28.88× | 60.8% | 49.0% | 20.4% | 17.7% | 16.1% | 2.3% | -36.1% | 5.19× | 21.18× | 0.43× | 0.12× | 3.9% | 7 | 0.09 | 3 | B- | |
| CA$245.46 | 15.2× | 1.43× | 1.61× | 34.72× | 257.6% | 41.6% | 14.8% | 11.1% | 9.9% | 1.4% | 6.8% | 4.72× | 25.44× | 0.27× | 0.14× | 4.0% | 8 | 0.15 | 2 | C+ | |
| CA$131.53 | 15.75× | 1.32× | 1.56× | 27.01× | -42.2% | 44.3% | 14.4% | 10.6% | 9.0% | 1.3% | 4.4% | 2.72× | 16.17× | 0.29× | 0.12× | 5.1% | 6 | 0.02 | 2 | B- | |
| CA$164.76 | 13.48× | 1.7× | 1.75× | 33.74× | 163.1% | 43.0% | 17.6% | 13.6% | 13.1% | 1.7% | 11.7% | 5.55× | 24.76× | 0.33× | 0.13× | 3.7% | 7 | 0.07 | 2 | C+ | |
| CA$217.52 | 15.39× | 1.76× | 1.93× | 31.31× | 226.3% | 42.2% | 16.7% | 13.0% | 11.9% | 1.7% | 7.0% | 4.44× | 21.07× | 0.31× | 0.09× | 3.3% | 8 | 0.17 | 2 | C+ | |
| CA$287.00 | 14.57× | 2.08× | 2.11× | 36.1× | -292.0% | 45.3% | 18.7% | 14.8% | 14.6% | 1.6% | 18.3% | 6× | 26.02× | 0.36× | 0.13× | 3.0% | 7 | 0.28 | 2 | C+ | |
| Peer median | — | 15.2× | 1.7× | 1.75× | 33.74× | 163.1% | 43.0% | 16.7% | 13.0% | 11.9% | 1.6% | 7.0% | 4.72× | 24.76× | 0.31× | 0.13× | 3.7% | 7 | 0.15 | 2 | — |





