Company	Price	Valuation					Profitability					Cash & leverage					Quality				Rating
		P/E	P/B	P/S	EV / EBITDA	DCF upside	Gross margin	Operating margin	Net margin	ROE	ROIC	FCF yield	Debt / equity	Net debt / EBITDA	Interest coverage	Current ratio	Dividend yield	Piotroski (0-9)	Altman Z	Rating score (1-5)
TDACthis companyTranslational Development Acquisition Corp.	$10.87	28.35×	1.03×	0×	-191.76×	—	0.0%	0.0%	0.0%	3.6%	-0.5%	-0.3%	0×	-0.18×	0×	0.07×	0.0%	3	20.44	4	A-
CEPOCantor Equity Partners I, Inc. Class A Ordinary Shares	$10.82	-40.04×	1.37×	0×	-273.14×	-100.2%	0.0%	0.0%	0.0%	-3.4%	-0.5%	0.0%	0×	-0.47×	0×	0.26×	0.0%	1	8.53	2	C+
FACTFACT II Acquisition Corp	$10.79	38.56×	1.1×	0×	-86.25×	—	0.0%	0.0%	0.0%	2.9%	-1.2%	-0.5%	0×	0.24×	0×	27.11×	0.0%	3	15.59	2	C
HCMAHCM III Acquisition Corp.	$10.33	154.46×	1.39×	0×	-369.34×	—	0.0%	0.0%	0.0%	0.9%	-0.4%	-0.1%	0×	1.11×	0×	1.64×	0.0%	4	5.42	2	C
MACIMelar Acquisition Corp. I	$7.85	40.88×	1.03×	0×	-117.73×	—	0.0%	0.0%	0.0%	3.4%	-0.8%	-0.5%	0.02×	-2.5×	-2.73×	0.91×	0.0%	2	12.9	3	B-
NTWONewbury Street II Acquisition Corp	$10.95	38.63×	1.02×	0×	-260.21×	—	0.0%	0.0%	0.0%	3.8%	-0.4%	-0.3%	0×	1.12×	0×	6.08×	0.0%	3	15.86	2	C+
Peer median	—	38.63×	1.1×	0×	-260.21×	-100.2%	0.0%	0.0%	0.0%	2.9%	-0.5%	-0.3%	0×	0.24×	0×	1.64×	0.0%	3	12.9	2	—