| Company | Price | Valuation | Profitability | Cash & leverage | Quality | Rating | |||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| P/E | P/B | P/S | EV / EBITDA | DCF upside | Gross margin | Operating margin | Net margin | ROE | ROIC | FCF yield | Debt / equity | Net debt / EBITDA | Interest coverage | Current ratio | Dividend yield | Piotroski (0-9) | Altman Z | Rating score (1-5) | |||
| $6.58 | 429.17× | 4.82× | 0.32× | 6.79× | 550.7% | 31.5% | 3.7% | 0.1% | 1.1% | -8.3% | 8.4% | 7.31× | 3.96× | 0.87× | 0.75× | 0.0% | 7 | 1 | 2 | C | |
| $21.69 | -1.51× | 0.04× | 5.7× | 0.58× | -735.6% | 96.2% | -763.1% | -7335.0% | -57.5% | -6.0% | -66.2% | 0× | 1.47× | 0× | 6.66× | 6.9% | 2 | 46.45 | 2 | C+ | |
| $4.44 | -1.79× | 0.44× | 0.42× | 151.99× | 52868.2% | 51.3% | 26.5% | -23.7% | -24.9% | 5.9% | 43.1% | 2.23× | 125.69× | 3.06× | 0.4× | 2.7% | 5 | -0.2 | 2 | C+ | |
| $26.33 | 11.94× | 1.49× | 0.48× | 5.95× | 179.1% | 53.1% | 12.1% | 3.8% | 12.0% | 7.9% | 17.3% | 2.26× | 3.27× | 2.12× | 1.04× | 5.4% | 7 | 1.81 | 4 | A- | |
| $28.24 | 9.82× | 4.1× | 1.41× | 13.45× | -123.0% | 97.2% | 9.6% | 14.3% | 41.7% | 27.6% | 9.3% | 0.01× | -1.41× | 0× | 2.94× | 0.0% | 7 | — | 4 | A | |
| $2.04 | -15× | 1.88× | 3.15× | -15.87× | -268.9% | 84.1% | -27.9% | -21.0% | -12.6% | -15.5% | 0.7% | 0.13× | 0.15× | 0× | 14.03× | 0.0% | 5 | 8.62 | 2 | C+ | |
| Peer median | — | -1.51× | 1.49× | 1.41× | 5.95× | -123.0% | 84.1% | 9.6% | -21.0% | -12.6% | 5.9% | 9.3% | 0.13× | 1.47× | 0× | 2.94× | 2.7% | 5 | 5.22 | 2 | — |





