| Company | Price | Valuation | Profitability | Cash & leverage | Quality | Rating | |||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| P/E | P/B | P/S | EV / EBITDA | DCF upside | Gross margin | Operating margin | Net margin | ROE | ROIC | FCF yield | Debt / equity | Net debt / EBITDA | Interest coverage | Current ratio | Dividend yield | Piotroski (0-9) | Altman Z | Rating score (1-5) | |||
| $31.83 | 22.06× | 12.49× | 1.73× | 10.98× | 40.4% | 59.7% | 12.3% | 7.8% | 56.5% | 15.9% | 10.0% | 2.44× | 0.25× | 7.88× | 0.92× | 0.0% | 8 | 2.61 | 4 | A+ | |
| $6.58 | 69.88× | 2.7× | 1.87× | 18.99× | 119.0% | 67.4% | 6.9% | 2.7% | 3.9% | 3.1% | 9.9% | 0.08× | -1.49× | 0× | 1.6× | 0.0% | 7 | 2.68 | 3 | B+ | |
| $8.10 | 124.85× | 3.06× | 3.73× | 20.4× | -41.2% | 77.6% | 10.1% | 3.0% | 2.5% | 4.0% | 5.0% | 0.75× | 3.19× | 1.56× | 2.11× | 0.0% | 7 | 1.48 | 3 | B | |
| $33.61 | 13.1× | 2.98× | 1.99× | 7.77× | 215.0% | 49.7% | 20.0% | 15.2% | 22.8% | 8.7% | 7.3% | 1.82× | 2.39× | 2.73× | 2.07× | 0.7% | 5 | 1.87 | 3 | B+ | |
| $18.49 | -158.33× | 2.88× | 3.51× | 89.29× | -125.2% | 70.0% | -7.4% | -2.2% | -1.8% | -5.9% | 7.3% | 0.03× | -69.39× | 0× | 1.65× | 0.0% | 7 | 1.65 | 3 | B | |
| $32.58 | 23.9× | 1.38× | 2.65× | 9.81× | -67.8% | 74.2% | 13.0% | 11.1% | 5.8% | 4.8% | 12.5% | 0.02× | -3.09× | 65.49× | 1.83× | 0.0% | 7 | 3.34 | 4 | A | |
| Peer median | — | 23.9× | 2.88× | 2.65× | 18.99× | -41.2% | 70.0% | 10.1% | 3.0% | 3.9% | 4.0% | 7.3% | 0.08× | -1.49× | 1.56× | 1.83× | 0.0% | 7 | 1.87 | 3 | — |





