| Company | Price | Valuation | Profitability | Cash & leverage | Quality | Rating | |||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| P/E | P/B | P/S | EV / EBITDA | DCF upside | Gross margin | Operating margin | Net margin | ROE | ROIC | FCF yield | Debt / equity | Net debt / EBITDA | Interest coverage | Current ratio | Dividend yield | Piotroski (0-9) | Altman Z | Rating score (1-5) | |||
| $1,233.04 | 41.09× | -7.92× | 8.69× | 22.77× | 63.7% | 58.0% | 47.6% | 23.5% | -21.4% | 15.3% | 2.4% | -3.1× | 5.96× | 2.56× | 3.21× | 12.6% | 6 | 1.74 | 2 | B- | |
| $117.69 | 22.54× | 2.47× | 1.27× | 14.95× | -141.5% | 18.8% | 8.2% | 5.7% | 11.0% | 7.5% | 0.8% | 0.58× | 2.66× | 3.84× | 2.84× | 0.0% | 7 | 3.67 | 3 | B- | |
| $2.90 | -11.37× | 0.76× | 0.31× | 11.86× | 137.1% | 17.1% | -0.7% | -2.7% | -6.8% | -0.6% | -31.9% | 1.6× | 7.98× | -0.18× | 1.24× | 0.0% | 2 | -0.54 | 2 | C | |
| $58.01 | 52.79× | 11.89× | 1.93× | 30.54× | -24.4% | 29.9% | 8.9% | 3.4% | 21.0% | 12.3% | 2.6% | 2.7× | 5.43× | 6.08× | 3.1× | 0.0% | 6 | 4.46 | 3 | B+ | |
| $488.60 | 42.6× | 8.14× | 5.9× | 27.37× | -47.2% | 37.2% | 18.2% | 13.8% | 19.1% | 12.4% | 2.7% | 0.52× | 1.2× | 14.79× | 1.44× | 0.2% | 8 | 6.4 | 3 | B+ | |
| $333.36 | 37.76× | 17.6× | 7.17× | 27.92× | -81.4% | 36.8% | 19.1% | 19.0% | 46.6% | 8.1% | 2.2% | 1.1× | 0.67× | 10.4× | 1.04× | 0.4% | 7 | 3.52 | 3 | B | |
| Peer median | — | 37.76× | 8.14× | 1.93× | 27.37× | -47.2% | 29.9% | 8.9% | 5.7% | 19.1% | 8.1% | 2.2% | 1.1× | 2.66× | 6.08× | 1.44× | 0.0% | 7 | 3.67 | 3 | — |





