| Company | Price | Valuation | Profitability | Cash & leverage | Quality | Rating | |||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| P/E | P/B | P/S | EV / EBITDA | DCF upside | Gross margin | Operating margin | Net margin | ROE | ROIC | FCF yield | Debt / equity | Net debt / EBITDA | Interest coverage | Current ratio | Dividend yield | Piotroski (0-9) | Altman Z | Rating score (1-5) | |||
| ₹571.65 | 56.38× | 12.57× | 7.26× | 38.2× | -90.8% | 33.1% | 16.5% | 12.9% | 22.3% | 20.4% | 0.1% | 0.02× | -0.17× | 161.16× | 1.95× | 0.2% | 4 | — | 2 | C | |
| ₹422.95 | 53.37× | 3.27× | 2.53× | 25.45× | -120.3% | 11.9% | 6.0% | 4.7% | 6.1% | 2.9% | 6.1% | 0.31× | -1.15× | 2.68× | 1.59× | 0.2% | 5 | 2.67 | 3 | B- | |
| ₹800.00 | 84.85× | 12.84× | 8.24× | 55.71× | -26.6% | 21.8% | 11.5% | 9.7% | 15.1% | 12.4% | -0.0% | 0.01× | -0.1× | 117.48× | 1.91× | 0.2% | 5 | 15.61 | 3 | B+ | |
| ₹2,837.20 | 111.13× | 27.89× | 15.61× | 75.5× | -207.0% | 41.7% | 27.8% | 14.1% | 25.1% | 30.7% | 2.8% | 0.03× | 0.01× | 55.52× | 1.97× | 0.0% | 4 | — | 2 | B- | |
| ₹605.75 | 10.22× | 4.43× | 2.03× | 5.98× | -77.9% | 24.3% | 19.5% | 19.9% | 43.4% | 34.0% | 18.8% | 0.03× | -1.14× | 11.29× | 1.34× | 0.0% | 4 | — | 2 | C+ | |
| ₹3,655.00 | 52.89× | 8.41× | 6.41× | 42.34× | -53.4% | 19.1% | 9.9% | 12.1% | 15.9% | 9.1% | 0.5% | 0.01× | -0.6× | 114.35× | 2.54× | 0.4% | 4 | — | 2 | C+ | |
| Peer median | — | 53.37× | 8.41× | 6.41× | 42.34× | -77.9% | 21.8% | 11.5% | 12.1% | 15.9% | 12.4% | 2.8% | 0.03× | -0.6× | 55.52× | 1.91× | 0.2% | 4 | 9.14 | 2 | — |





