| Company | Price | Valuation | Profitability | Cash & leverage | Quality | Rating | |||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| P/E | P/B | P/S | EV / EBITDA | DCF upside | Gross margin | Operating margin | Net margin | ROE | ROIC | FCF yield | Debt / equity | Net debt / EBITDA | Interest coverage | Current ratio | Dividend yield | Piotroski (0-9) | Altman Z | Rating score (1-5) | |||
| $33.86 | -62.12× | 0.98× | 3.84× | 10.68× | -207.3% | -5.0% | -5.0% | -0.5% | -0.1% | -0.8% | 4.1% | 0.41× | 2.15× | -0.55× | 2.1× | 1.9% | 6 | 1.82 | 3 | B+ | |
| $30.38 | 15.82× | 1.79× | 28.27× | 28.5× | -153.0% | 21.6% | -30.2% | 178.5% | 11.3% | -1.0% | 3.8% | 0.67× | 7.33× | -1.74× | 0.72× | 43.1% | 3 | — | 3 | B | |
| $4.32 | -4.44× | -6.92× | 0.62× | 18.55× | -709.6% | 46.5% | -1.5% | -14.0% | 155.7% | -0.4% | 4.8% | -15.85× | 12.68× | -0.14× | 1.8× | 0.0% | 4 | -0.54 | 2 | B- | |
| Peer median | — | 5.69× | -2.56× | 14.44× | 23.53× | -431.3% | 34.0% | -15.8% | 82.2% | 83.5% | -0.7% | 4.3% | -7.59× | 10.01× | -0.94× | 1.26× | 21.6% | 4 | -0.54 | 3 | — |


