Company	Price	Valuation					Profitability					Cash & leverage					Quality				Rating
		P/E	P/B	P/S	EV / EBITDA	DCF upside	Gross margin	Operating margin	Net margin	ROE	ROIC	FCF yield	Debt / equity	Net debt / EBITDA	Interest coverage	Current ratio	Dividend yield	Piotroski (0-9)	Altman Z	Rating score (1-5)
TDSA.LSthis companyTeixeira Duarte, S.A.	€0.42	5.3×	1.83×	0.38×	21.58×	-1660.2%	14.4%	-0.3%	7.1%	34.2%	-0.1%	5.9%	4.11×	14.03×	-0.05×	1.14×	0.0%	5	0.76	3	B
BCP.LSBanco Comercial Português, S.A.	€1.12	10.57×	1.7×	1.98×	7.37×	63.6%	70.1%	28.9%	18.9%	16.2%	1.3%	15.8%	0.79×	1×	1.3×	0×	3.4%	3	0.28	3	B
EGL.LSMota-Engil, SGPS, S.A.	€4.61	11.51×	4.81×	0.29×	4.32×	148.9%	26.6%	11.0%	2.5%	42.1%	7.5%	0.2%	9.78×	2.6×	1.51×	1.04×	3.9%	4	0.98	3	B+
IPR.LSImpresa - Sociedade Gestora de Participações Sociais, S.A.	€0.19	26.88×	0.34×	0.18×	8.45×	808.7%	11.2%	7.5%	0.6%	1.3%	2.0%	42.9%	1.52×	6.78×	1.21×	0.66×	0.0%	8	0.4	3	B-
MAR.LSMartifer SGPS, S.A.	€2.25	26.84×	3.38×	0.9×	13.26×	50.2%	16.1%	3.0%	3.4%	12.6%	3.5%	-19.1%	1.45×	2.82×	1.17×	1.24×	4.7%	4	1.56	2	C
SON.LSSonae SGPS S.A.	€2.25	16.1×	1.01×	0.28×	0.57×	2247.1%	8.7%	3.8%	1.8%	6.3%	4.3%	20.4%	1.19×	0.28×	2.33×	0.75×	5.2%	7	1.53	4	A-
Peer median	—	16.1×	1.7×	0.29×	7.37×	148.9%	16.1%	7.5%	2.5%	12.6%	3.5%	15.8%	1.45×	2.6×	1.3×	0.75×	3.9%	4	0.98	3	—