Quantisight AI

Search companies

Find a company by ticker or name

Valuation

Model-based estimates, not advice. The DCF is the discounted-cash-flow value per share; compare it with the price, not as a target.

DCF fair value
-784.2%
-₹24.22
vs ₹3.54 price
Levered DCF
-₹21.67
After debt service
Piotroski score
4 / 9
Average
Altman Z-score
-0.31
Distress zone
Rating
C-
Overall 1 / 5
Ratios by fiscal year

Margins and yields are shares of revenue, equity or price; multiples are ×.

MetricFY2026FY2025FY2024FY2023FY2022FY2021FY2020FY2019
P/E-2.18×-1.49×-0.38×-275×-1.5×-3.35×8.86×8.42×
P/B-0.31×-0.5×-0.98×0.81×1.46×0.79×0.5×0.73×
P/S3.26×2.3×0.49×0.23×0.27×0.14×0.09×0.14×
EV / EBITDA-7,926.35×-77.14×-1.27×-30.21×-3.42×-9.22×7×7.02×
Gross margin8.6%4.8%-64.0%3.7%-15.7%-0.2%5.9%5.9%
Operating margin-61.0%-43.8%-67.0%-2.4%-20.8%-0.5%3.2%2.9%
Net margin-149.6%-154.1%-127.5%-0.1%-18.1%-4.2%1.0%1.6%
Current ratio0.29×0.12×0.18×1.92×1.02×1.62×1.86×2.19×
Debt / equity-1.43×-2.27×-2.79×2.05×2.36×1.07×0.69×0.65×
Interest coverage-0.57×-0.41×-3.66×-0.42×-5.43×-0.32×2.84×2.6×
Dividend yield0.0%0.0%0.0%0.0%0.0%0.0%0.0%0.0%
Payout ratio0.0%0.0%0.0%0.0%0.0%0.0%0.0%0.0%
Key metrics by fiscal year
MetricFY2026FY2025FY2024FY2023FY2022FY2021FY2020FY2019
Return on equity14.3%33.4%256.0%-0.3%-97.6%-23.6%5.7%8.7%
Return on invested capital-4.3%-7.5%-55.5%0.4%-23.9%-1.0%7.2%7.3%
Return on assets-8.6%-18.1%-88.4%-0.1%-27.1%-10.8%2.8%5.0%
Free cash flow yield-12.9%65.5%78.5%39.5%-8.8%-23.7%-1.6%-6.0%
Earnings yield-45.9%-67.1%-260.7%-0.4%-66.9%-29.9%11.3%11.9%
Enterprise value₹578.6M₹821.8M₹748M₹890.1M₹1.1B₹1.1B₹857.2M₹942.5M
Net debt / EBITDA-6,442.85×-63.24×-0.94×-21.67×-2.11×-5.28×4.03×3.29×
Cash conversion cycle (days)-512-252-18184120999486