Company	Price	Valuation					Profitability					Cash & leverage					Quality				Rating
		P/E	P/B	P/S	EV / EBITDA	DCF upside	Gross margin	Operating margin	Net margin	ROE	ROIC	FCF yield	Debt / equity	Net debt / EBITDA	Interest coverage	Current ratio	Dividend yield	Piotroski (0-9)	Altman Z	Rating score (1-5)
TDUPthis companyThredUp Inc.	$1.26	-37.59×	13.14×	2.5×	-148.93×	73.9%	79.4%	-6.5%	-6.5%	-34.1%	-17.7%	0.0%	0.88×	-2.54×	-10.53×	0.91×	0.0%	5	-1.77	2	C
AEVAAeva Technologies, Inc.	$12.09	-5.21×	57.3×	41.89×	-5.76×	-219.6%	-3.7%	-705.8%	-804.4%	-1100.5%	-87.8%	-15.8%	7.75×	-0.22×	0×	4.28×	0.0%	3	-1.57	1	D+
CRICarter's Inc.	$34.73	12.82×	1.27×	0.41×	9.35×	268.5%	45.4%	5.0%	3.2%	9.9%	5.3%	5.8%	1.31×	3.57×	4.21×	2.51×	4.8%	6	2.9	4	A
EVGOEVgo, Inc.	$1.84	-9.39×	-3.32×	1.01×	-51.52×	-17278.6%	21.0%	-28.8%	-10.8%	35.6%	-5.4%	-32.0%	-2.66×	-7.85×	-18.01×	2.19×	0.0%	3	0.71	2	C
GIIIG-III Apparel Group, Ltd.	$32.17	18.58×	0.71×	0.42×	8.08×	25.0%	38.4%	5.3%	2.3%	3.8%	4.5%	21.0%	0.16×	-0.87×	308.17×	2.69×	0.3%	8	3.31	4	A
MLKNMillerKnoll, Inc.	$22.20	12.07×	0.83×	0.29×	7.57×	181.1%	38.8%	5.6%	2.4%	6.8%	4.7%	7.0%	1.34×	4.5×	0×	1.58×	4.6%	7	1.86	3	B+
Peer median	—	12.07×	0.83×	0.42×	7.57×	25.0%	38.4%	5.0%	2.3%	6.8%	4.5%	5.8%	1.31×	-0.22×	0×	2.51×	0.3%	6	1.86	3	—