| Company | Price | Valuation | Profitability | Cash & leverage | Quality | Rating | |||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| P/E | P/B | P/S | EV / EBITDA | DCF upside | Gross margin | Operating margin | Net margin | ROE | ROIC | FCF yield | Debt / equity | Net debt / EBITDA | Interest coverage | Current ratio | Dividend yield | Piotroski (0-9) | Altman Z | Rating score (1-5) | |||
| $642.47 | 27.34× | 2.33× | 4× | 17.96× | -22.5% | 39.2% | 18.8% | 14.6% | 8.5% | 6.8% | 4.4% | 0.25× | 1.54× | 19.29× | 1.64× | 0.0% | 7 | 5.69 | 4 | A- | |
| $239.47 | 31.98× | 4.45× | 6.39× | 21.37× | -33.0% | 36.4% | 26.2% | 20.0% | 13.9% | 11.0% | 3.5% | 0.22× | 0.82× | 23.82× | 1.06× | 0.6% | 8 | 8.22 | 3 | B+ | |
| $488.60 | 42.6× | 8.14× | 5.9× | 27.37× | -47.2% | 37.2% | 18.2% | 13.8% | 19.1% | 12.4% | 2.7% | 0.52× | 1.2× | 14.79× | 1.44× | 0.2% | 8 | 6.4 | 3 | B+ | |
| $148.42 | -38.05× | 2.15× | 1.72× | -1,886.06× | -71.4% | 26.9% | 8.9% | -4.5% | -5.6% | 5.7% | -3.4% | 0.52× | -329.18× | 5.82× | 3.5× | 0.0% | 4 | 4.3 | 1 | C- | |
| $67.15 | 31.55× | 2.71× | 3.4× | 15.47× | -20.4% | 61.0% | 17.7% | 11.3% | 9.0% | 7.4% | 5.6% | 0.5× | 2.16× | 7.54× | 0.71× | 0.5% | 8 | 3.53 | 3 | B+ | |
| $288.10 | 37.34× | 5.39× | 5.89× | 22.97× | -69.7% | 62.1% | 17.6% | 15.7% | 14.4% | 8.0% | 4.0% | 0.51× | 0.77× | 9.88× | 2.35× | 0.0% | 7 | 7.98 | 3 | B | |
| Peer median | — | 31.98× | 4.45× | 5.89× | 21.37× | -47.2% | 37.2% | 17.7% | 13.8% | 13.9% | 8.0% | 3.5% | 0.51× | 0.82× | 9.88× | 1.44× | 0.2% | 8 | 6.4 | 3 | — |





