| Company | Price | Valuation | Profitability | Cash & leverage | Quality | Rating | |||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| P/E | P/B | P/S | EV / EBITDA | DCF upside | Gross margin | Operating margin | Net margin | ROE | ROIC | FCF yield | Debt / equity | Net debt / EBITDA | Interest coverage | Current ratio | Dividend yield | Piotroski (0-9) | Altman Z | Rating score (1-5) | |||
| $2.28 | -3.05× | 3.6× | 1.54× | -6.2× | 2504.4% | 7.4% | -23.8% | -48.7% | -114.3% | -17.8% | 1.4% | 1.02× | -0.69× | -4.85× | 1.43× | 0.0% | 4 | -0.49 | 2 | C | |
| $5.43 | -0.6× | 0.99× | 0.86× | -0.67× | -1205.4% | 17.0% | -19.0% | -143.7% | -165.4% | -13.6% | -2.0% | 0.61× | 0.04× | -4.8× | 3.9× | 0.0% | 3 | -2.64 | 1 | C- | |
| $43.00 | 44.62× | 2.08× | 1.11× | 17.51× | 2.7% | 47.7% | 3.9% | 2.5% | 4.7% | 4.6% | 6.2% | 0.56× | 3.51× | 0× | 0.99× | 0.0% | 5 | 2.05 | 2 | C+ | |
| $2.11 | -0.13× | 0.12× | 0.07× | -1.67× | -4903.2% | 25.4% | -42.9% | -46.3% | -83.3% | -50.5% | -257.4% | 0.53× | -1.34× | -7.05× | 0.21× | 0.0% | 4 | -14.17 | 2 | C | |
| $20.25 | 22.65× | 1.08× | 0.44× | 13.34× | -121.7% | 8.6% | 4.6% | 2.0% | 4.8% | 6.2% | 3.3% | 0.2× | 0.6× | 6.01× | 2.09× | 0.0% | 7 | 3.1 | 3 | B | |
| $4.73 | -15.8× | 1.53× | 0× | -5.52× | 76.6% | 0.0% | 0.0% | 0.0% | -9.6% | -11.4% | -4.6% | 0× | 10.31× | 0× | 239.04× | 0.0% | 1 | 25.24 | 2 | C+ | |
| Peer median | — | -0.13× | 1.08× | 0.44× | -0.67× | -121.7% | 17.0% | 0.0% | 0.0% | -9.6% | -11.4% | -2.0% | 0.53× | 0.6× | 0× | 2.09× | 0.0% | 4 | 2.05 | 2 | — |





