Quantisight AI

Search companies

Find a company by ticker or name

Valuation

Model-based estimates, not advice. The DCF is the discounted-cash-flow value per share; compare it with the price, not as a target.

DCF fair value
-10.5%
₹202.39
vs ₹226.01 price
Levered DCF
₹256.04
After debt service
Piotroski score
5 / 9
Average
Altman Z-score
—
Rating
C-
Overall 1 / 5
Ratios by fiscal year

Margins and yields are shares of revenue, equity or price; multiples are ×.

MetricFY2026FY2025FY2024FY2023FY2022FY2021FY2020FY2019
P/E290.41×64.67×34.77×24.65×53.08×13.56×1.92×21.96×
P/B4.29×3.18×1.8×0.97×1.16×0.52×0.31×0.88×
P/S37.88×43×22.19×13.73×40.73×3.33×6.03×14.29×
EV / EBITDA146.14×53.13×33.7×40.02×24.59×2.57×6.93×16.36×
Gross margin97.0%100.0%100.0%101.0%87.3%97.4%92.4%115.1%
Operating margin27.0%97.2%13.2%75.4%93.2%32.5%409.7%86.3%
Net margin13.0%66.5%63.6%55.8%76.8%24.5%313.9%65.0%
Current ratio0×3,296.37×286.55×647.83×60.47×65.22×158.75×259.08×
Debt / equity0×0×0×0×0×0×0×0×
Interest coverage0×0×970.8×440.51×71.9×30.14×21,382.75×3,531.8×
Dividend yield0.0%0.0%0.0%0.0%0.0%0.0%0.0%0.0%
Payout ratio0.0%0.0%0.0%0.0%0.0%0.0%0.0%0.0%
Key metrics by fiscal year
MetricFY2026FY2025FY2024FY2023FY2022FY2021FY2020FY2019
Return on equity1.5%4.9%5.2%3.9%2.2%3.8%15.9%4.0%
Return on invested capital1.5%6.0%0.8%4.0%2.3%3.9%16.9%2.5%
Return on assets1.4%4.9%4.9%3.9%2.2%3.8%15.8%4.0%
Free cash flow yield2.7%-0.5%-1.0%19.6%7.6%-25.7%-83.9%-1.8%
Earnings yield0.3%1.5%2.9%4.1%1.9%7.4%52.0%4.6%
Enterprise value₹2B₹1.5B₹796.4M₹431.7M₹495.2M₹208.8M₹118.5M₹288.9M
Net debt / EBITDA-3.46×-0.77×-0.92×-0.88×-0.06×-0.04×-0.43×-0.19×
Cash conversion cycle (days)0062-2,8401882828789