Company	Price	Valuation					Profitability					Cash & leverage					Quality				Rating
		P/E	P/B	P/S	EV / EBITDA	DCF upside	Gross margin	Operating margin	Net margin	ROE	ROIC	FCF yield	Debt / equity	Net debt / EBITDA	Interest coverage	Current ratio	Dividend yield	Piotroski (0-9)	Altman Z	Rating score (1-5)
TECHthis companyBio-Techne Corporation	$72.78	60.38×	5.23×	9.07×	32.15×	-69.1%	65.8%	20.7%	15.0%	8.6%	7.5%	2.4%	0.14×	0.07×	46.6×	4.55×	0.5%	8	15.98	3	B
AAgilent Technologies, Inc.	$176.74	31.89×	6.14×	5.96×	23.43×	-60.2%	52.4%	21.3%	18.8%	19.3%	12.6%	2.8%	0.5×	0.85×	13.21×	1.96×	0.7%	6	5.82	3	B+
ALMRAlamar Biosciences, Inc.	$30.47	-48.89×	-9.21×	19.72×	-59.26×	-23.2%	56.2%	-42.2%	-40.2%	18.8%	-26.5%	-4.1%	-0.26×	-0.46×	-78.14×	3.99×	0.0%	—	—	2	C
BIOBio-Rad Laboratories, Inc.	$386.07	10.87×	1.11×	3.2×	7.65×	-146.4%	52.0%	10.5%	29.4%	10.2%	2.0%	4.5%	0.21×	0.83×	5.52×	5.62×	0.0%	7	3.65	3	B
BRKRBruker Corporation	$65.01	-314.07×	2.91×	2.08×	29.4×	-38.9%	45.9%	6.9%	-0.3%	-0.4%	-1.9%	0.2%	0.83×	5.76×	3.91×	1.73×	0.3%	5	2.75	1	C-
DHRDanaher Corporation	$230.96	45.15×	3.08×	6.59×	25.3×	-14.1%	60.9%	20.9%	14.7%	6.9%	5.7%	3.2%	0.35×	1.99×	19.38×	1.87×	0.5%	7	3.74	3	B
Peer median	—	10.87×	2.91×	5.96×	23.43×	-38.9%	52.4%	10.5%	14.7%	10.2%	2.0%	2.8%	0.35×	0.85×	5.52×	1.96×	0.3%	7	3.7	3	—