| Company | Price | Valuation | Profitability | Cash & leverage | Quality | Rating | |||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| P/E | P/B | P/S | EV / EBITDA | DCF upside | Gross margin | Operating margin | Net margin | ROE | ROIC | FCF yield | Debt / equity | Net debt / EBITDA | Interest coverage | Current ratio | Dividend yield | Piotroski (0-9) | Altman Z | Rating score (1-5) | |||
| ₹116.00 | 7.55× | 1.62× | 1.78× | 5.48× | -205.8% | 37.4% | 31.0% | 23.6% | 21.5% | 18.6% | -9.9% | 0.19× | 0.57× | 20.11× | 4.51× | 0.0% | 5 | 7.44 | 4 | A | |
| ₹198.90 | 36.74× | 2.82× | 1.56× | 8.6× | -5.7% | 25.2% | 11.4% | 4.2% | 7.7% | 5.2% | -3.8% | 1.34× | 2.75× | 1.87× | 0.82× | 0.0% | 4 | — | 2 | C+ | |
| Peer median | — | 36.74× | 2.82× | 1.56× | 8.6× | -5.7% | 25.2% | 11.4% | 4.2% | 7.7% | 5.2% | -3.8% | 1.34× | 2.75× | 1.87× | 0.82× | 0.0% | 4 | — | 2 | — |

