| Company | Price | Valuation | Profitability | Cash & leverage | Quality | Rating | |||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| P/E | P/B | P/S | EV / EBITDA | DCF upside | Gross margin | Operating margin | Net margin | ROE | ROIC | FCF yield | Debt / equity | Net debt / EBITDA | Interest coverage | Current ratio | Dividend yield | Piotroski (0-9) | Altman Z | Rating score (1-5) | |||
| ₹11.00 | 12.59× | 0.72× | 1.78× | 5.61× | 48.2% | 37.4% | 21.4% | 14.2% | 5.7% | 6.1% | 4.8% | 0.13× | 0.65× | 5.92× | 9.66× | 0.0% | 5 | 3.36 | 4 | A- | |
| ₹9.94 | 5.79× | 0.13× | 0.16× | 3.73× | 38.5% | 4.6% | -5.7% | 2.8% | 2.2% | -2.4% | -456.7% | 0.07× | 1.19× | -26.7× | 3.1× | 0.0% | 1 | — | 2 | C | |
| ₹87.00 | 9.97× | 1.21× | 1.07× | 6.21× | -185.4% | 36.6% | 15.7% | 10.7% | 12.1% | 11.1% | 9.6% | 0.2× | 0.1× | 6.28× | 3.34× | 0.0% | 7 | 3.2 | 4 | A | |
| ₹65.75 | 4.13× | 1.58× | 0.17× | 4.02× | 401.3% | 40.1% | 7.9% | 4.0% | 38.4% | 17.9% | 25.3% | 2.09× | 2.26× | 2.8× | 0.74× | 0.0% | — | — | 1 | C- | |
| ₹65.80 | 34.44× | 0.46× | 0.11× | 1.91× | -369.6% | 5.2% | 1.6% | 0.3% | 1.3% | 4.0% | 145.7% | 0.23× | -3.41× | 1.11× | 1.11× | 0.0% | 3 | — | 2 | B- | |
| ₹1.16 | 30.5× | 0.17× | 0.05× | 18.23× | -579705.2% | 0.5% | 0.3% | 0.2% | 0.6% | 0.6% | -735.6% | 0.01× | -0.45× | 6.62× | 1.72× | 2.0% | 2 | 1.86 | 2 | C | |
| Peer median | — | 9.97× | 0.46× | 0.16× | 4.02× | -185.4% | 5.2% | 1.6% | 2.8% | 2.2% | 4.0% | 9.6% | 0.2× | 0.1× | 2.8× | 1.72× | 0.0% | 3 | 2.53 | 2 | — |





