Quantisight AI

Search companies

Find a company by ticker or name

Valuation

Model-based estimates, not advice. The DCF is the discounted-cash-flow value per share; compare it with the price, not as a target.

DCF fair value
-111.1%
-₹461.15
vs ₹4,138.95 price
Levered DCF
-₹85.71
After debt service
Piotroski score
4 / 9
Average
Altman Z-score
—
Rating
C-
Overall 1 / 5
Ratios by fiscal year

Margins and yields are shares of revenue, equity or price; multiples are ×.

MetricFY2026FY2025FY2024FY2023FY2022FY2021FY2020FY2019
P/E16,146.91×35,593.89×74.75×930.29×16.3×49.94×-83.7×-5.4×
P/B232.93×246.43×66.4×153.42×150.09×-13×-10.07×-15.2×
P/S12.97×17.64×5.25×1.35×1.7×2.36×2.69×2.34×
EV / EBITDA467.12×780.94×59.07×115.07×13.96×41.04×-116.99×58.36×
Gross margin27.0%5.6%11.9%20.8%17.2%25.5%22.1%20.4%
Operating margin0.9%0.8%8.2%0.8%11.8%5.1%-3.0%-44.6%
Net margin0.1%0.1%7.0%0.1%10.5%4.7%-3.2%-43.4%
Current ratio0.85×1.09×1.13×1.05×1.05×0.88×0.8×0.9×
Debt / equity1.32×0.26×1.01×1.49×1.34×0×-0.7×-0.32×
Interest coverage1.31×0.95×10.26×10.28×39.97×38.32×-40.11×-454.23×
Dividend yield0.0%0.0%0.0%0.0%0.0%0.0%0.0%0.0%
Payout ratio0.0%0.0%0.0%0.0%0.0%0.0%0.0%0.0%
Key metrics by fiscal year
MetricFY2026FY2025FY2024FY2023FY2022FY2021FY2020FY2019
Return on equity1.4%0.7%88.8%16.4%920.9%-26.0%12.0%281.7%
Return on invested capital0.4%0.6%32.2%1.9%74.8%-227.3%37.1%-986.0%
Return on assets0.1%0.1%8.4%0.2%9.9%4.7%-3.6%-81.3%
Free cash flow yield-1.1%0.1%1.6%0.1%0.3%3.8%-0.6%-17.8%
Earnings yield0.0%0.0%1.3%0.1%6.1%2.0%-1.2%-18.5%
Enterprise value₹34.8B₹39.7B₹10.3B₹2.1B₹2.1B₹2B₹2.2B₹2.1B
Net debt / EBITDA-1.47×-9.15×0.85×0.96×0.11×-0.04×-7.49×1.15×
Cash conversion cycle (days)3450-421151117410799