| Company | Price | Valuation | Profitability | Cash & leverage | Quality | Rating | |||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| P/E | P/B | P/S | EV / EBITDA | DCF upside | Gross margin | Operating margin | Net margin | ROE | ROIC | FCF yield | Debt / equity | Net debt / EBITDA | Interest coverage | Current ratio | Dividend yield | Piotroski (0-9) | Altman Z | Rating score (1-5) | |||
| CA$90.34 | 23.14× | 1.29× | 3.02× | 8.65× | -182.9% | 21.8% | 16.5% | 13.0% | 5.6% | 2.8% | -3.1% | 0.41× | 1.23× | 2.17× | 2.54× | 0.8% | 7 | 2.78 | 3 | B+ | |
| $7.44 | -83.6× | 3.5× | 4.05× | 23.14× | -112.3% | 26.0% | 20.5% | -4.5% | -3.9% | 3.7% | 2.6% | 0.95× | 3.9× | 1.57× | 1.5× | 0.0% | 8 | 2.46 | 2 | C+ | |
| Peer median | — | -83.6× | 3.5× | 4.05× | 23.14× | -112.3% | 26.0% | 20.5% | -4.5% | -3.9% | 3.7% | 2.6% | 0.95× | 3.9× | 1.57× | 1.5× | 0.0% | 8 | 2.46 | 2 | — |

