| Company | Price | Valuation | Profitability | Cash & leverage | Quality | Rating | |||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| P/E | P/B | P/S | EV / EBITDA | DCF upside | Gross margin | Operating margin | Net margin | ROE | ROIC | FCF yield | Debt / equity | Net debt / EBITDA | Interest coverage | Current ratio | Dividend yield | Piotroski (0-9) | Altman Z | Rating score (1-5) | |||
| $21.82 | -5.15× | 1.52× | 0× | -1.81× | -36.9% | 0.0% | 0.0% | 0.0% | -29.5% | -33.3% | -15.8% | 0.01× | 3.53× | -1,333.9× | 26.63× | 0.0% | 1 | 14.88 | 2 | C+ | |
| $14.35 | -2.54× | -1.03× | 19.87× | -2.78× | -525.8% | 100.0% | -737.0% | -637.0% | 33.0% | -89.4% | -32.2% | -0.11× | 0.25× | -206.92× | 2.85× | 0.0% | — | — | 1 | C- | |
| $21.96 | -28.98× | 2.72× | 0× | -23.85× | -39.4% | 0.0% | 0.0% | 0.0% | -9.3% | -18.9% | -5.5% | 0× | 5.69× | 0× | 24.81× | 0.0% | 2 | 6.03 | 2 | C+ | |
| $49.99 | -25.35× | 3.23× | 26.85× | -24.05× | -143.8% | 100.0% | -175.8% | -106.4% | -12.8% | -15.8% | 8.9% | 0.06× | 2.05× | 0× | 4.73× | 0.0% | 3 | 7.9 | 2 | C | |
| $0.88 | -0.53× | 1.49× | 0× | -0.44× | -12.5% | 0.0% | 0.0% | 0.0% | -279.3% | -286.6% | -144.8% | 0.01× | 0.1× | 0× | 3.3× | 0.0% | 1 | -41.6 | 2 | C+ | |
| Peer median | — | -13.94× | 2.1× | 9.93× | -13.32× | -91.6% | 50.0% | -87.9% | -53.2% | -11.1% | -54.1% | -18.9% | 0.01× | 1.15× | 0× | 4.01× | 0.0% | 2 | 6.03 | 2 | — |




