| Company | Price | Valuation | Profitability | Cash & leverage | Quality | Rating | |||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| P/E | P/B | P/S | EV / EBITDA | DCF upside | Gross margin | Operating margin | Net margin | ROE | ROIC | FCF yield | Debt / equity | Net debt / EBITDA | Interest coverage | Current ratio | Dividend yield | Piotroski (0-9) | Altman Z | Rating score (1-5) | |||
| ₹109.00 | 6.76× | 0.44× | 0.46× | -0.69× | -1038.3% | -53.7% | -75.4% | 6.8% | 6.5% | -40.6% | -16.4% | 0.22× | -0.06× | -75.8× | 1.83× | 0.0% | 3 | 2.16 | 4 | A | |
| ₹22.91 | 6.94× | 0.69× | 0.33× | 4.62× | -1365.0% | 29.3% | 9.6% | 4.8% | 10.0% | 9.1% | 1.1% | 0.42× | 1.67× | 3.61× | 1.58× | 4.1% | 7 | 1.77 | 2 | C | |
| ₹155.80 | 9.36× | 1.33× | 0.79× | 6.99× | -5513.1% | 11.7% | 11.3% | 8.4% | 14.2% | 13.8% | -14.8% | 0.03× | 0.13× | 197.5× | 2.51× | 0.0% | 3 | — | 2 | C+ | |
| ₹40.95 | -2.89× | 1.99× | 0.23× | -4.58× | -220.8% | 9.1% | -9.4% | -7.9% | -69.0% | -31.8% | 5.7% | 0.85× | -1.25× | -7.99× | 0.82× | 0.2% | 3 | — | 1 | D+ | |
| ₹140.00 | 16.81× | 2.2× | 1.6× | 11.21× | -290.6% | 26.6% | 11.8% | 9.5% | 13.1% | 12.2% | 1.5% | 0× | -0.79× | 327.91× | 3.07× | 0.0% | 3 | — | 2 | C+ | |
| ₹66.01 | 8.28× | 0.91× | 0.21× | 3.44× | 1179.1% | 4.6% | 0.5% | 2.5% | 11.0% | 1.6% | 29.6% | 0.03× | -2.11× | 1.44× | 2.56× | 2.1% | 4 | — | 3 | B+ | |
| Peer median | — | 8.28× | 1.33× | 0.33× | 4.62× | -290.6% | 11.7% | 9.6% | 4.8% | 11.0% | 9.1% | 1.5% | 0.03× | -0.79× | 3.61× | 2.51× | 0.2% | 3 | 1.77 | 2 | — |





