Quantisight AI

Search companies

Find a company by ticker or name

Valuation

Model-based estimates, not advice. The DCF is the discounted-cash-flow value per share; compare it with the price, not as a target.

DCF fair value
+13295.9%
₹8,304.13
vs ₹61.99 price
Levered DCF
₹4,592.76
After debt service
Piotroski score
—
Altman Z-score
—
Rating
D+
Overall 1 / 5
Ratios by fiscal year

Margins and yields are shares of revenue, equity or price; multiples are ×.

MetricFY2025FY2024FY2023FY2022FY2021FY2020FY2019FY2018
P/E-25.31×-28.86×-56.77×-27.12×-31.94×1.18×14.97×-6.39×
P/B-3.62×-3.5×-9.03×-4.53×-5.44×-6.55×-1×-0.6×
P/S0.31×1.17×0×0×0×0×52.8×9.27×
EV / EBITDA-84.31×-113.71×-125.7×-62.15×-70.88×1.18×21.18×-38.31×
Gross margin0.1%1.7%0.0%0.0%0.0%0.0%-26.5%-12.2%
Operating margin-0.5%-1.3%0.0%0.0%0.0%0.0%-488.2%-145.9%
Net margin-1.2%-4.1%0.0%0.0%0.0%0.0%352.0%-145.0%
Current ratio0.88×0.41×0.01×0.02×0.13×0.59×0.01×1.16×
Debt / equity-1.07×-1.08×-0.98×-0.99×-1×-0.1×-1.74×-1.38×
Interest coverage-0.64×-0.5×-1.01×-1.13×-1.14×-0.7×-1,809.36×-190.71×
Dividend yield0.0%0.0%0.0%0.0%0.0%0.0%0.0%0.0%
Payout ratio0.0%0.0%0.0%0.0%0.0%0.0%0.0%0.0%
Key metrics by fiscal year
MetricFY2025FY2024FY2023FY2022FY2021FY2020FY2019FY2018
Return on equity14.3%12.1%15.8%16.7%17.0%-553.4%-6.7%9.4%
Return on invested capital-75.9%-50.9%503.2%774.5%9311.1%-200.5%-1354.2%-24.2%
Return on assets-5.4%-59.0%-4082.4%-3643.1%-983.8%15849.9%861.0%-23.5%
Free cash flow yield-2.2%-3.2%-0.8%-1.9%0.4%-0.2%-4.3%-24.0%
Earnings yield-3.9%-3.5%-1.8%-3.7%-3.1%84.5%6.7%-15.6%
Enterprise value₹328.5M₹273.6M₹528.8M₹245.1M₹237.7M₹204.5M₹550.1M₹663.8M
Net debt / EBITDA-19.28×-26.4×-12.35×-11.12×-10.88×0.02×13.43×-26.7×
Cash conversion cycle (days)0000000-21