Company	Price	Valuation					Profitability					Cash & leverage					Quality				Rating
		P/E	P/B	P/S	EV / EBITDA	DCF upside	Gross margin	Operating margin	Net margin	ROE	ROIC	FCF yield	Debt / equity	Net debt / EBITDA	Interest coverage	Current ratio	Dividend yield	Piotroski (0-9)	Altman Z	Rating score (1-5)
TEMthis companyTempus AI, Inc.	$82.71	-41.88×	20.94×	8.09×	-92.93×	-271.8%	62.7%	-19.9%	-19.3%	-49.9%	-10.9%	-2.4%	2.7×	-6.1×	-3.6×	3.13×	0.0%	3	3.2	1	D+
BDSXBiodesix, Inc.	$7.92	-1.46×	-20.83×	0.58×	-4.79×	-1313.6%	81.1%	-31.4%	-39.8%	1430.6%	-38.9%	-46.1%	-29.56×	-2.45×	-3.6×	1.86×	0.0%	4	-5.55	1	D+
BLLNBillionToOne, Inc.	$113.55	1,284.77×	7.81×	12.29×	170.11×	1225.6%	68.3%	5.3%	2.4%	1.6%	2.6%	0.4%	0.23×	-19.59×	168.66×	11.69×	0.0%	7	17.31	3	B-
DGXQuest Diagnostics Incorporated	$255.50	19.56×	2.69×	1.75×	11.74×	-22.0%	31.9%	14.5%	9.0%	13.8%	8.4%	7.1%	0.96×	2.96×	5.79×	1.04×	1.8%	7	3.78	3	B
GHGuardant Health, Inc.	$157.35	-30.77×	-128.95×	13.04×	-37.81×	-214.8%	64.5%	-44.5%	-42.4%	419.2%	-25.1%	-1.8%	-17.22×	-3.56×	-112.2×	4.84×	0.0%	4	4.87	2	C
ILMNIllumina, Inc.	$218.79	24.54×	7.65×	4.81×	15.09×	-124.1%	66.7%	19.9%	19.6%	31.2%	12.0%	4.5%	0.94×	0.78×	8.55×	2.08×	0.0%	7	7.4	3	B
Peer median	—	19.56×	2.69×	4.81×	11.74×	-124.1%	66.7%	5.3%	2.4%	31.2%	2.6%	0.4%	0.23×	-2.45×	5.79×	2.08×	0.0%	7	4.87	3	—