| Company | Price | Valuation | Profitability | Cash & leverage | Quality | Rating | |||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| P/E | P/B | P/S | EV / EBITDA | DCF upside | Gross margin | Operating margin | Net margin | ROE | ROIC | FCF yield | Debt / equity | Net debt / EBITDA | Interest coverage | Current ratio | Dividend yield | Piotroski (0-9) | Altman Z | Rating score (1-5) | |||
| ₹53.90 | 0.85× | 0.17× | 0.07× | 2.39× | -1483.1% | 14.5% | 12.4% | 8.4% | 20.2% | 11.0% | -263.4% | 0.85× | 1.84× | 5.39× | 1.91× | 3.8% | 5 | — | 3 | B | |
| ₹484.40 | 55.79× | 6.93× | 7.01× | 30.96× | -102.1% | 28.0% | 16.7% | 12.6% | 12.4% | 12.1% | -0.2% | 0.02× | -0.1× | 78.66× | 2.91× | 0.1% | 6 | 20.89 | 3 | B+ | |
| ₹177.60 | 11.18× | 0.74× | 0.41× | 6.04× | 48.9% | 6.8% | 3.0% | 3.7% | 6.6% | 4.0% | 17.9% | 0.01× | -1.04× | 13.87× | 6.73× | 0.0% | 5 | 9.63 | 2 | C+ | |
| ₹1,802.00 | 36.14× | 5.12× | 7.05× | 22.29× | -91.7% | 44.6% | 24.7% | 19.5% | 14.2% | 11.4% | 0.0% | 0.15× | 0.55× | 36.44× | 2.35× | 0.3% | 5 | — | 2 | C | |
| ₹15.37 | 18.54× | 0.42× | 0.28× | 8.26× | -4988.1% | 7.3% | 3.9% | 1.5% | 2.3% | 4.2% | -32.5% | 0.33× | 3.32× | 1.29× | 2.64× | 0.0% | 3 | — | 2 | C+ | |
| ₹156.35 | 20.64× | 1.68× | 0.75× | 10.61× | -104.0% | 37.0% | 6.3% | 3.6% | 8.1% | 6.9% | 4.7% | 0.43× | 1.56× | 2.57× | 1.31× | 0.4% | 3 | — | 2 | C | |
| Peer median | — | 20.64× | 1.68× | 0.75× | 10.61× | -102.1% | 28.0% | 6.3% | 3.7% | 8.1% | 6.9% | 0.0% | 0.15× | 0.55× | 13.87× | 2.64× | 0.1% | 5 | 15.26 | 2 | — |





