Company	Price	Valuation					Profitability					Cash & leverage					Quality				Rating
		P/E	P/B	P/S	EV / EBITDA	DCF upside	Gross margin	Operating margin	Net margin	ROE	ROIC	FCF yield	Debt / equity	Net debt / EBITDA	Interest coverage	Current ratio	Dividend yield	Piotroski (0-9)	Altman Z	Rating score (1-5)
TEMP.CNthis companyTempus Capital Inc.	CA$0.15	-8.5×	1.44×	5.19×	-26.37×	-256.6%	45.6%	-5.4%	-61.1%	-16.9%	-0.3%	-9.3%	1.98×	-14.94×	-0.12×	0.09×	0.0%	3	-0.05	—	—
BPO-PI.TOBrookfield Office Properties Inc.	CA$22.40	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	5	0.87	—	—
BPBPO-PA.TOBrookfield Office Properties Inc.	CA$22.16	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—
CSH-UN.TOChartwell Retirement Residences	CA$21.94	201×	3.45×	5.32×	19.66×	-49.3%	-3.3%	11.7%	2.7%	1.7%	1.0%	2.4%	1.75×	6.46×	1.04×	0.33×	2.2%	4	0.75	2	C
FSVFirstService Corporation	$154.83	49.06×	5.17×	1.29×	16.24×	-34.0%	31.8%	6.1%	2.6%	10.6%	6.9%	4.6%	1.18×	2.74×	4.54×	1.25×	0.7%	6	3.04	3	B
FSV.TOFirstService Corporation	CA$218.86	47.97×	5.15×	1.27×	15.34×	-40.6%	26.8%	6.4%	2.6%	10.7%	6.0%	4.6%	1.01×	2.27×	4.75×	15.15×	0.7%	5	3.09	3	B
Peer median	—	49.06×	5.15×	1.29×	16.24×	-40.6%	26.8%	6.4%	2.6%	10.6%	6.0%	4.6%	1.18×	2.74×	4.54×	1.25×	0.7%	5	1.95	3	—