Company	Price	Valuation					Profitability					Cash & leverage					Quality				Rating
		P/E	P/B	P/S	EV / EBITDA	DCF upside	Gross margin	Operating margin	Net margin	ROE	ROIC	FCF yield	Debt / equity	Net debt / EBITDA	Interest coverage	Current ratio	Dividend yield	Piotroski (0-9)	Altman Z	Rating score (1-5)
TENBthis companyTenable Holdings, Inc.	$43.72	-78.43×	8.66×	2.83×	65.44×	-64.4%	78.1%	0.1%	-3.6%	-11.1%	0.1%	9.0%	1.43×	5.86×	0.04×	0.95×	0.0%	8	1.83	2	C
QLYSQualys, Inc.	$202.83	24.21×	8.56×	7.18×	17.8×	15.4%	82.8%	33.2%	29.6%	35.3%	28.1%	6.3%	0.17×	-0.59×	0×	1.41×	0.0%	7	10.49	4	A
RPDRapid7, Inc.	$14.88	42.22×	6.36×	1.14×	20.52×	383.6%	70.3%	1.3%	2.7%	15.1%	0.8%	14.7%	6.65×	9.08×	1.11×	1.2×	0.0%	5	0.02	3	B
SAILSailPoint, Inc.	$19.83	-30.17×	1.29×	8.23×	-93.56×	-115.7%	64.5%	-28.7%	-25.2%	-3.9%	-3.7%	0.6%	0×	3.75×	-12.48×	1.32×	0.0%	3	10	2	C+
VRNSVaronis Systems, Inc.	$48.91	-29.03×	7.08×	6.79×	-44.28×	-143.7%	79.1%	-23.5%	-20.7%	-21.6%	-12.9%	3.2%	0.96×	-3.55×	-11.36×	1.97×	0.0%	4	2.4	1	C-
Peer median	—	-2.41×	6.72×	6.99×	-13.24×	-50.2%	74.7%	-11.1%	-9.0%	5.6%	-1.4%	4.8%	0.56×	1.58×	-5.68×	1.36×	0.0%	5	6.2	3	—