| Company | Price | Valuation | Profitability | Cash & leverage | Quality | Rating | |||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| P/E | P/B | P/S | EV / EBITDA | DCF upside | Gross margin | Operating margin | Net margin | ROE | ROIC | FCF yield | Debt / equity | Net debt / EBITDA | Interest coverage | Current ratio | Dividend yield | Piotroski (0-9) | Altman Z | Rating score (1-5) | |||
| ₹424.55 | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | |
| ₹168.76 | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | |
| ₹659.15 | 16.02× | 4.58× | 1.98× | 10.3× | -33.4% | 31.6% | 14.0% | 12.4% | 28.6% | 17.2% | 3.1% | 0.36× | 0.67× | 24.21× | 2.25× | 2.8% | 6 | — | 2 | B- | |
| ₹1,420.20 | 47.09× | 8.68× | 2.55× | 26.25× | -56.2% | 17.8% | 7.2% | 5.4% | 18.4% | 16.0% | 1.1% | 0.11× | -0.12× | 23.83× | 1.66× | 0.6% | 4 | 6.06 | 2 | B- | |
| ₹105.46 | 16.86× | 1.51× | 0.3× | 6.45× | -14.7% | 15.5% | 2.7% | 1.8% | 9.0% | 4.8% | -5.8% | 0.95× | 2.4× | 1.61× | 1.26× | 1.5% | 4 | — | 2 | B- | |
| ₹748.55 | 23.46× | 4.06× | 1.77× | 16.45× | -102.2% | 19.4% | 8.5% | 7.5% | 17.3% | 12.8% | -2.3% | 0.17× | 0.42× | 21.21× | 1.22× | 0.4% | 2 | 7.27 | 1 | D+ | |
| Peer median | — | 20.16× | 4.32× | 1.87× | 13.37× | -44.8% | 18.6% | 7.8% | 6.5% | 17.9% | 14.4% | -0.6% | 0.27× | 0.54× | 22.52× | 1.46× | 1.0% | 4 | 6.66 | 2 | — |



