| Company | Price | Valuation | Profitability | Cash & leverage | Quality | Rating | |||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| P/E | P/B | P/S | EV / EBITDA | DCF upside | Gross margin | Operating margin | Net margin | ROE | ROIC | FCF yield | Debt / equity | Net debt / EBITDA | Interest coverage | Current ratio | Dividend yield | Piotroski (0-9) | Altman Z | Rating score (1-5) | |||
| ₹272.55 | 15.03× | 2.55× | 1.57× | 11.08× | -127.4% | 17.4% | 15.1% | 10.4% | 17.0% | 14.7% | -6.3% | 0.27× | 0.93× | 4.83× | 1.69× | 0.3% | 3 | — | 2 | B- | |
| — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | |
| — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | |
| ₹16.83 | 18.99× | 1.54× | 0.78× | 5.58× | -14.1% | 18.3% | 2.7% | 4.1% | 8.1% | 2.7% | 19.6% | 0.36× | -3.2× | 6.2× | 1.15× | 0.0% | 6 | — | 3 | B | |
| — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | |
| ₹221.20 | 3.43× | 2.16× | 3.37× | 38.31× | -69.1% | 47.2% | 6.3% | 98.4% | 63.0% | 3.2% | 22.6% | 0.01× | -4.29× | 14.43× | 3.52× | 0.0% | 2 | — | 3 | B+ | |
| Peer median | — | 11.21× | 1.85× | 2.07× | 21.95× | -41.6% | 32.7% | 4.5% | 51.3% | 35.6% | 2.9% | 21.1% | 0.18× | -3.75× | 10.31× | 2.34× | 0.0% | 4 | — | 3 | — |


