| Company | Price | Valuation | Profitability | Cash & leverage | Quality | Rating | |||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| P/E | P/B | P/S | EV / EBITDA | DCF upside | Gross margin | Operating margin | Net margin | ROE | ROIC | FCF yield | Debt / equity | Net debt / EBITDA | Interest coverage | Current ratio | Dividend yield | Piotroski (0-9) | Altman Z | Rating score (1-5) | |||
| €0.40 | -40× | 1.37× | 0.38× | 6.03× | -163.5% | 28.9% | 8.0% | -0.9% | -3.4% | 7.5% | 28.4% | 2.73× | 3.68× | 1.16× | 1.18× | 0.0% | 7 | 1.37 | 2 | C+ | |
| €1.00 | -2.17× | 4.71× | 0.22× | -24.26× | 2624.8% | 6.9% | 6.9% | -10.1% | -216.5% | 18.7% | 0.0% | 0× | 8.5× | 0× | 1.29× | 0.0% | 4 | 1.01 | 1 | D+ | |
| €3.00 | 17× | 1.16× | 1.25× | 5.22× | 44.1% | 10.4% | 10.3% | 7.4% | 6.9% | 6.4% | 7.4% | 0.07× | -1.16× | 19.56× | 6.53× | 0.0% | 7 | 4.06 | 4 | A- | |
| €6.10 | 51.82× | 2.01× | 6× | 14.03× | -263.2% | 161.3% | 34.2% | 11.6% | 3.9% | 4.6% | -16.3% | 0.41× | 0.64× | 6.52× | 2.08× | 0.0% | 5 | 2.43 | 3 | B- | |
| €0.02 | 17.75× | 2.28× | 0.6× | -33.36× | -1024.5% | 24.2% | -5.6% | 3.4% | 12.9% | -9.7% | -22.1% | 0.65× | -4.42× | -2.52× | 1.3× | 0.0% | 3 | 0.54 | 2 | C | |
| €2.13 | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | |
| Peer median | — | 17.38× | 2.15× | 0.92× | -9.52× | -109.5% | 17.3% | 8.6% | 5.4% | 5.4% | 5.5% | -8.2% | 0.24× | -0.26× | 3.26× | 1.69× | 0.0% | 5 | 1.72 | 3 | — |





