| Company | Price | Valuation | Profitability | Cash & leverage | Quality | Rating | |||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| P/E | P/B | P/S | EV / EBITDA | DCF upside | Gross margin | Operating margin | Net margin | ROE | ROIC | FCF yield | Debt / equity | Net debt / EBITDA | Interest coverage | Current ratio | Dividend yield | Piotroski (0-9) | Altman Z | Rating score (1-5) | |||
| ₹59.54 | 18.49× | 1.93× | 0.84× | 9.1× | -153.7% | 39.6% | 5.4% | 4.6% | 10.5% | 7.6% | -2.7% | 0.59× | 2.11× | 1.31× | 1.24× | 0.0% | — | — | 1 | D+ | |
| ₹244.28 | 23.22× | 3.44× | 1.58× | 14.5× | -106.8% | 28.2% | 9.6% | 6.8% | 14.8% | 10.2% | -1.0% | 0.72× | 2.43× | 4.07× | 1.27× | 0.3% | 3 | — | 2 | C+ | |
| ₹77.88 | 14.78× | 0.59× | 0.26× | 6.82× | -8.7% | 28.5% | 6.8% | 1.7% | 4.0% | 5.5% | -18.1% | 0.89× | 4.07× | 1.64× | 1.38× | 0.5% | 4 | 1.65 | 2 | B- | |
| ₹2.68 | -0.15× | -0.17× | 1.21× | -10.83× | -3480.3% | -276.1% | -321.7% | -803.4% | 111.0% | -37.9% | -195.5% | -2.21× | -10.07× | -1.71× | 0.24× | 0.0% | 3 | -1.61 | 1 | D+ | |
| ₹532.35 | 31.16× | 0.52× | 0.4× | 9.14× | -2892.2% | 26.1% | 6.1% | 1.3% | 1.7% | 2.2% | -60.8% | 0.88× | 5.71× | 1.2× | 1.23× | 3.9% | 4 | — | 2 | C | |
| ₹90.55 | 46.97× | 0.71× | 0.25× | 9.24× | -84.3% | 26.7% | 4.0% | 0.5% | 1.5% | 3.8% | -22.8% | 1.12× | 5.66× | 1.27× | 1.39× | 1.1% | 2 | — | 2 | C+ | |
| Peer median | — | 23.22× | 0.59× | 0.4× | 9.14× | -106.8% | 26.7% | 6.1% | 1.3% | 4.0% | 3.8% | -22.8% | 0.88× | 4.07× | 1.27× | 1.27× | 0.5% | 3 | 0.02 | 2 | — |





