| Company | Price | Valuation | Profitability | Cash & leverage | Quality | Rating | |||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| P/E | P/B | P/S | EV / EBITDA | DCF upside | Gross margin | Operating margin | Net margin | ROE | ROIC | FCF yield | Debt / equity | Net debt / EBITDA | Interest coverage | Current ratio | Dividend yield | Piotroski (0-9) | Altman Z | Rating score (1-5) | |||
| ₹48.68 | 6.95× | 0.42× | 0.26× | 3.94× | -4.0% | 21.5% | 5.6% | 3.7% | 6.1% | 5.0% | -13.0% | 0.24× | 1.27× | 3.4× | 2.11× | 0.0% | 2 | — | 2 | B- | |
| ₹24.81 | 7× | 0.87× | 0.29× | 3.43× | 209.3% | 22.7% | 6.1% | 4.2% | 12.4% | 10.6% | 18.0% | 0.24× | 0.37× | 5.3× | 1.35× | 0.5% | 5 | 2.71 | 2 | C+ | |
| ₹232.35 | 4.86× | 0.2× | 8.06× | 3.18× | -58.4% | 3.4% | -63.1% | 165.8% | 4.1% | -1.2% | -68.7% | 0× | -0.45× | -6.21× | 242.06× | 1.1% | 4 | — | 3 | B | |
| — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | |
| ₹1.42 | 4.76× | 0.32× | 0.12× | 4.5× | -3121.0% | 7.8% | 6.0% | 2.6% | 6.6% | 6.1% | -5.6% | 0.63× | 2.53× | 2.85× | 2.17× | 0.0% | 3 | — | 3 | B | |
| ₹390.00 | 8.41× | 1.15× | 0.49× | 6.23× | 204.9% | 32.1% | 9.4% | 5.8% | 13.7% | 7.7% | 1.0% | 1.12× | 3.05× | 3.22× | 0.87× | 0.0% | 2 | — | 3 | B+ | |
| Peer median | — | 5.93× | 0.59× | 0.39× | 3.97× | 73.2% | 15.2% | 6.0% | 5.0% | 9.5% | 6.9% | -2.3% | 0.44× | 1.45× | 3.04× | 1.76× | 0.2% | 4 | 2.71 | 3 | — |




