| Company | Price | Valuation | Profitability | Cash & leverage | Quality | Rating | |||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| P/E | P/B | P/S | EV / EBITDA | DCF upside | Gross margin | Operating margin | Net margin | ROE | ROIC | FCF yield | Debt / equity | Net debt / EBITDA | Interest coverage | Current ratio | Dividend yield | Piotroski (0-9) | Altman Z | Rating score (1-5) | |||
| ₹107.13 | 16.28× | 1.34× | 0.73× | 8.59× | -948.8% | 11.3% | 7.8% | 4.5% | 8.2% | 7.1% | 2.6% | 0.38× | 1.48× | 2.8× | 1.64× | 0.9% | 4 | — | 2 | C+ | |
| ₹1,433.40 | 29.05× | 4.64× | 3.9× | 18.84× | 21.0% | 42.5% | 17.8% | 13.4% | 16.0% | 14.2% | -1.8% | 0.16× | 0.6× | 16.82× | 2.47× | 1.0% | 2 | — | 2 | C | |
| ₹1,991.60 | 87.02× | 4.19× | 2.83× | 38.38× | -128.2% | 47.6% | 5.0% | 3.2% | 4.8% | 3.4% | -2.1% | 0.11× | 0.92× | 4.75× | 2.01× | 0.7% | 2 | 4.08 | 1 | C- | |
| ₹977.90 | 58.22× | 2.32× | 0.93× | 10.27× | 219.7% | 21.4% | 4.1% | 1.6% | 4.0% | 3.3% | 9.4% | 0.35× | 0.82× | 3.25× | 1.39× | 0.6% | 5 | — | 3 | B- | |
| ₹83.55 | 24.82× | 2.82× | 3.62× | 23.38× | -439.0% | 33.2% | 12.8% | 14.6% | 11.4% | 7.5% | -8.4% | 0.06× | -1.52× | 11.95× | 2.77× | 0.7% | 2 | 11.71 | 1 | D+ | |
| ₹702.45 | 63.03× | 3.16× | 2.43× | 23.6× | -103.0% | 22.1% | 9.3% | 3.9% | 5.0% | 5.9% | -0.7% | 0.25× | 1.33× | 4.2× | 1.81× | 0.2% | 3 | — | 2 | C | |
| Peer median | — | 58.22× | 3.16× | 2.83× | 23.38× | -103.0% | 33.2% | 9.3% | 3.9% | 5.0% | 5.9% | -1.8% | 0.16× | 0.82× | 4.75× | 2.01× | 0.7% | 2 | 7.89 | 2 | — |





