| Company | Price | Valuation | Profitability | Cash & leverage | Quality | Rating | |||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| P/E | P/B | P/S | EV / EBITDA | DCF upside | Gross margin | Operating margin | Net margin | ROE | ROIC | FCF yield | Debt / equity | Net debt / EBITDA | Interest coverage | Current ratio | Dividend yield | Piotroski (0-9) | Altman Z | Rating score (1-5) | |||
| ₹168.42 | 23.82× | 2.24× | 10.62× | 25.27× | -57.3% | 66.0% | 56.3% | 44.6% | 9.4% | 5.1% | 4.2% | 0.82× | 6.46× | 0× | 0× | 0.9% | 4 | 4.62 | 3 | B- | |
| ₹61.64 | 69.39× | 1.4× | 5.88× | 14.71× | -73.6% | 67.2% | 37.3% | 8.5% | 2.0% | 2.5% | 12.9% | 0.39× | -5.87× | 0× | 18.18× | 1.2% | 4 | — | 1 | C- | |
| ₹119.65 | 16.19× | 2.2× | 3.67× | 43.75× | 223.6% | 39.6% | 38.1% | 22.7% | 13.6% | 2.7% | 10.1% | 5.41× | 31.01× | 0× | 167.04× | 0.0% | 4 | 0.39 | 2 | C+ | |
| ₹338.30 | 4.84× | 0.94× | 1.11× | 26.4× | 1002.3% | 38.0% | 37.2% | 23.0% | 19.5% | 2.3% | 44.0% | 7.62× | 23.49× | 0× | 0× | 7.1% | 5 | 0.33 | 3 | B+ | |
| Peer median | — | 16.19× | 1.4× | 3.67× | 26.4× | 223.6% | 39.6% | 37.3% | 22.7% | 13.6% | 2.5% | 12.9% | 5.41× | 23.49× | 0× | 18.18× | 1.2% | 4 | 0.36 | 2 | — |



