| Company | Price | Valuation | Profitability | Cash & leverage | Quality | Rating | |||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| P/E | P/B | P/S | EV / EBITDA | DCF upside | Gross margin | Operating margin | Net margin | ROE | ROIC | FCF yield | Debt / equity | Net debt / EBITDA | Interest coverage | Current ratio | Dividend yield | Piotroski (0-9) | Altman Z | Rating score (1-5) | |||
| CA$135.51 | 27.18× | 3.21× | 1.07× | 10.07× | 123.4% | 12.2% | 6.9% | 3.9% | 11.8% | 6.3% | 8.4% | 1.38× | 2.9× | 3.38× | 1.03× | 1.8% | 9 | 3.29 | 3 | B | |
| CA$175.54 | 17.91× | 3.92× | 4.89× | 11.64× | -46.9% | 44.9% | 38.1% | 27.3% | 21.9% | 8.9% | 4.0% | 1.01× | 2.36× | 7.21× | 0.67× | 2.6% | 7 | 2.77 | 3 | B+ | |
| CA$28.85 | 15.28× | 1.22× | 0.65× | 7.08× | -17.2% | 23.1% | 8.4% | 4.3% | 8.0% | 5.8% | 11.4% | 0.92× | 2.8× | 2.93× | 2.17× | 5.3% | 8 | 2.56 | 4 | A- | |
| Peer median | — | 16.6× | 2.57× | 2.77× | 9.36× | -32.0% | 34.0% | 23.2% | 15.8% | 14.9% | 7.3% | 7.7% | 0.97× | 2.58× | 5.07× | 1.42× | 4.0% | 8 | 2.66 | 4 | — |


