Quantisight AI

Search companies

Find a company by ticker or name

Valuation

Model-based estimates, not advice. The DCF is the discounted-cash-flow value per share; compare it with the price, not as a target.

DCF fair value
-286.3%
-₹21.63
vs ₹11.61 price
Levered DCF
-₹20.07
After debt service
Piotroski score
5 / 9
Average
Altman Z-score
1.18
Distress zone
Rating
C-
Overall 1 / 5
Ratios by fiscal year

Margins and yields are shares of revenue, equity or price; multiples are ×.

MetricFY2026FY2025FY2024FY2023FY2022FY2021FY2020FY2019
P/E-13.74×-13.54×90×-2.72×-9.41×-2.05×-0.85×47.73×
P/B2.12×2.35×1.75×0.84×1.5×0.39×0.29×0.53×
P/S3.74×5.8×4.73×2.6×1.67×0.46×0.88×0.84×
EV / EBITDA-21.66×-26.5×70.27×-5.61×-35.48×-19.55×-3.04×32.87×
Gross margin49.0%1.4%-3.0%-21.9%-15.6%-7.5%-24.8%20.8%
Operating margin-16.8%-43.0%-46.0%-80.2%-45.5%-35.9%-105.5%-8.3%
Net margin-27.2%-40.2%5.2%-95.7%-17.9%-22.7%-103.2%1.8%
Current ratio0.16×1.4×0.44×0.82×0.63×0.75×0.94×1.22×
Debt / equity1.07×1.32×1.28×1.38×3.01×2.63×1.15×0.74×
Interest coverage0×-498.32×-420.25×-51.66×-165.3×-102.49×-103.92×0×
Dividend yield0.0%0.0%0.0%0.0%0.0%0.0%0.0%0.0%
Payout ratio0.0%0.0%0.0%0.0%0.0%0.0%0.0%0.0%
Key metrics by fiscal year
MetricFY2026FY2025FY2024FY2023FY2022FY2021FY2020FY2019
Return on equity-15.4%-16.3%1.9%-30.8%-16.0%-19.0%-33.5%1.1%
Return on invested capital-4.3%-7.0%-6.9%-10.0%-9.3%-7.5%-13.9%-2.5%
Return on assets-6.9%-5.1%0.6%-8.5%-2.2%-3.3%-10.6%0.4%
Free cash flow yield5.5%-6.6%-28.4%-50.4%73.9%-151.5%4.2%-7.5%
Earnings yield-7.3%-6.9%1.1%-36.7%-10.7%-48.8%-117.6%2.2%
Enterprise value₹897.5M₹1.1B₹898.5M₹493.2M₹546M₹434.7M₹243M₹309.9M
Net debt / EBITDA-6.99×-9.31×29.02×-2.82×-21.62×-16.67×-2.34×18.02×
Cash conversion cycle (days)-15458-530-887-38827-85-123