Company	Price	Valuation					Profitability					Cash & leverage					Quality				Rating
		P/E	P/B	P/S	EV / EBITDA	DCF upside	Gross margin	Operating margin	Net margin	ROE	ROIC	FCF yield	Debt / equity	Net debt / EBITDA	Interest coverage	Current ratio	Dividend yield	Piotroski (0-9)	Altman Z	Rating score (1-5)
TFPM.TOthis companyTriple Flag Precious Metals Corp.	CA$46.29	27.68×	3.31×	17.1×	21.34×	-41.3%	67.6%	59.3%	61.7%	12.0%	10.1%	1.4%	0×	-0.09×	54.68×	3.92×	0.7%	5	13.31	4	A
FNVFranco-Nevada Corporation	$260.63	35.31×	5.24×	21.91×	22.94×	-89.5%	73.9%	71.4%	61.0%	14.6%	12.6%	-1.8%	0×	-0.25×	412.43×	8.3×	0.7%	7	39.64	3	B
GROYGold Royalty Corp.	$3.17	-171.19×	1.01×	45.29×	104.21×	-373.0%	76.4%	10.9%	-26.5%	-0.6%	0.2%	-9.4%	0×	-1.83×	0.2×	4.88×	0.0%	7	3.07	3	B-
TMCRThe Metals Royalty Company Inc.	$1.90	689.66×	24.72×	0×	-147.97×	-86.2%	0.0%	0.0%	0.0%	3.6%	-21.5%	-0.4%	0×	3.61×	0×	10.7×	0.0%	—	—	2	C
WPMWheaton Precious Metals Corp.	$141.96	35.61×	6.15×	22.65×	25.54×	-62.9%	72.2%	68.8%	63.6%	17.3%	15.6%	1.1%	0×	-0.56×	276.45×	7.78×	0.6%	6	14.84	3	B+
Peer median	—	35.46×	5.69×	22.28×	24.24×	-87.8%	73.0%	39.8%	30.5%	9.1%	6.4%	-1.1%	0×	-0.4×	138.33×	8.04×	0.3%	7	14.84	3	—