Company	Price	Valuation					Profitability					Cash & leverage					Quality				Rating
		P/E	P/B	P/S	EV / EBITDA	DCF upside	Gross margin	Operating margin	Net margin	ROE	ROIC	FCF yield	Debt / equity	Net debt / EBITDA	Interest coverage	Current ratio	Dividend yield	Piotroski (0-9)	Altman Z	Rating score (1-5)
TFSLthis companyTFS Financial Corporation	$16.61	45×	2.25×	5.38×	15.9×	-134.6%	42.2%	15.4%	12.0%	5.0%	1.3%	0.0%	2.86×	8.57×	0.26×	0.1×	7.2%	6	-0.27	1	C-
CCBGCapital City Bank Group, Inc.	$50.65	11.83×	1.31×	2.6×	8.31×	28.4%	87.1%	30.0%	22.0%	11.1%	1.4%	11.0%	0.17×	0.34×	2.56×	1.24×	2.3%	7	0.45	4	A-
CFBKCF Bankshares Inc.	$35.29	9.24×	0.85×	1.25×	0.9×	68.4%	41.8%	17.1%	13.5%	9.2%	0.8%	11.6%	0.66×	-6.23×	0.33×	15.31×	1.2%	5	0.3	4	A-
CFFIC&F Financial Corporation	$107.13	8.76×	0.9×	1.26×	7.35×	4.6%	69.5%	17.8%	14.4%	10.3%	6.4%	9.4%	0.43×	0.93×	0.73×	0.18×	2.5%	6	-0.43	4	A-
CPFCentral Pacific Financial Corp.	$38.81	10.86×	1.41×	2.31×	5.15×	2.9%	76.1%	27.8%	21.4%	13.1%	10.0%	11.0%	0.17×	-2.55×	1.37×	0.14×	3.5%	8	-0.59	4	A-
FISIFinancial Institutions, Inc.	$40.22	8.54×	1×	1.66×	8.59×	-32.4%	61.7%	24.2%	19.8%	11.9%	7.2%	2.1%	0.53×	2.27×	0.69×	0.03×	4.2%	8	0.4	2	C+
Peer median	—	9.24×	1×	1.66×	7.35×	4.6%	69.5%	24.2%	19.8%	11.1%	6.4%	11.0%	0.43×	0.34×	0.73×	0.18×	2.5%	7	0.3	4	—