| Company | Price | Valuation | Profitability | Cash & leverage | Quality | Rating | |||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| P/E | P/B | P/S | EV / EBITDA | DCF upside | Gross margin | Operating margin | Net margin | ROE | ROIC | FCF yield | Debt / equity | Net debt / EBITDA | Interest coverage | Current ratio | Dividend yield | Piotroski (0-9) | Altman Z | Rating score (1-5) | |||
| $152.88 | -6.01× | 1.74× | 2.73× | 25.71× | -26.4% | 56.2% | 12.8% | -45.4% | -29.0% | 4.1% | 4.5% | 0.87× | 7.71× | 2.55× | 2.54× | 1.1% | 5 | 2 | 2 | C | |
| $47.49 | -2,827.05× | 9.9× | 5.56× | 28.84× | -253.1% | 100.0% | 11.9% | -0.2% | -0.3% | 4.6% | 3.4% | 0.79× | 0.85× | 1.1× | 4.86× | 0.0% | 3 | 2.67 | 1 | D+ | |
| $299.97 | 34.82× | 5.85× | 18.34× | 33.92× | 78.8% | 92.6% | 41.5% | 52.6% | 16.8% | 13.1% | 2.6% | 0.01× | -2.48× | 0× | 9.95× | 0.0% | 4 | 40.92 | 4 | A- | |
| $87.89 | 40.62× | 3.29× | 3.44× | 17.06× | 42.5% | 48.7% | 12.2% | 8.5% | 8.1% | 5.6% | 4.1% | 0.57× | 1.35× | 6.97× | 4.34× | 0.0% | 5 | 4.23 | 3 | B | |
| $65.17 | -8.2× | 2.34× | 0× | -8.54× | -100.9% | 0.0% | 0.0% | 0.0% | -28.5% | -32.5% | -10.7% | 0.09× | -0.07× | 0× | 7.91× | 0.0% | 0 | 13.18 | 2 | C | |
| $64.46 | 8.85× | -29.43× | 3.49× | 8.75× | -1377.4% | 95.9% | 49.5% | 39.4% | -332.5% | 33.4% | 6.8% | -13.19× | 1.94× | 5.63× | 2.35× | 0.0% | 4 | 0.75 | 2 | C | |
| Peer median | — | 8.85× | 3.29× | 3.49× | 17.06× | -100.9% | 92.6% | 12.2% | 8.5% | -0.3% | 5.6% | 3.4% | 0.09× | 0.85× | 1.1× | 4.86× | 0.0% | 4 | 4.23 | 2 | — |





