| Company | Price | Valuation | Profitability | Cash & leverage | Quality | Rating | |||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| P/E | P/B | P/S | EV / EBITDA | DCF upside | Gross margin | Operating margin | Net margin | ROE | ROIC | FCF yield | Debt / equity | Net debt / EBITDA | Interest coverage | Current ratio | Dividend yield | Piotroski (0-9) | Altman Z | Rating score (1-5) | |||
| $5.91 | 7.48× | 1.15× | 0.35× | 5.16× | -143.1% | 15.1% | 3.9% | 4.6% | 15.5% | 8.1% | 6.3% | 0.22× | 0.74× | 6.96× | 1.62× | 0.0% | 6 | 3.88 | 4 | A- | |
| $15.61 | 81.5× | 3.78× | 0.95× | 12.07× | -12.3% | 76.2% | 2.1% | 1.1% | 4.6% | 3.3% | 4.8% | 0.12× | -1.26× | 10.1× | 0.82× | 0.0% | 6 | 2.82 | 2 | C+ | |
| $14.29 | -4.87× | 1.22× | 0.43× | 18.21× | 22.9% | -9.9% | -13.3% | -8.8% | -25.0% | -9.5% | -9.1% | 1.59× | 9.8× | -4.56× | 1.23× | 0.0% | 3 | 1.47 | 2 | C | |
| $15.23 | -16.79× | 4.64× | 3.77× | -26.19× | -145.3% | 9.6% | -19.0% | -22.3% | -27.5% | -17.6% | -6.7% | 0.09× | 0.87× | -37.37× | 1.61× | 0.0% | 2 | 2.26 | 1 | C- | |
| $29.91 | 13.62× | 2.56× | 1.1× | 7.55× | -79.2% | 32.9% | 14.0% | 8.1% | 18.8% | 13.8% | -0.5% | 0.52× | 0.82× | 13.89× | 1.84× | 0.0% | 5 | 3.24 | 3 | B+ | |
| $1.91 | -8.33× | 1.89× | 36.14× | -10.49× | -209.4% | 5.0% | -463.7% | -429.5% | -22.4% | -23.0% | -10.6% | 0.02× | 0.19× | -4,033.28× | 15.92× | 0.0% | 2 | 9.76 | 2 | C+ | |
| Peer median | — | -4.87× | 2.56× | 1.1× | 7.55× | -79.2% | 9.6% | -13.3% | -8.8% | -22.4% | -9.5% | -6.7% | 0.12× | 0.82× | -4.56× | 1.61× | 0.0% | 3 | 2.82 | 2 | — |





