Company	Price	Valuation					Profitability					Cash & leverage					Quality				Rating
		P/E	P/B	P/S	EV / EBITDA	DCF upside	Gross margin	Operating margin	Net margin	ROE	ROIC	FCF yield	Debt / equity	Net debt / EBITDA	Interest coverage	Current ratio	Dividend yield	Piotroski (0-9)	Altman Z	Rating score (1-5)
TGLSthis companyTecnoglass Inc.	$45.53	14.71×	3.29×	2.39×	8.89×	-34.8%	42.8%	23.5%	16.2%	22.4%	17.2%	1.5%	0.24×	0.26×	66.98×	1.86×	1.2%	4	3.85	4	A-
BCCBoise Cascade Company	$72.75	20.79×	1.31×	0.42×	7.84×	78.4%	14.0%	2.8%	2.1%	6.4%	4.8%	0.5%	0.25×	0.13×	18.34×	3.36×	1.3%	7	4.26	4	A-
CENXCentury Aluminum Company	$35.54	93.29×	4.47×	1.46×	28.86×	-104.1%	10.1%	6.3%	1.7%	5.1%	8.7%	2.3%	0.66×	2.9×	3.31×	1.97×	0.0%	5	3	3	B+
HWKNHawkins, Inc.	$153.60	38.58×	5.89×	2.9×	19.39×	16.5%	20.6%	10.6%	7.5%	15.3%	9.5%	2.7%	0.49×	1.47×	8.52×	2.21×	0.5%	7	6.71	4	A-
KNFKnife River Corporation	$57.65	25.4×	2.43×	1.27×	10.4×	114.8%	18.4%	9.1%	5.0%	9.6%	6.4%	-1.7%	0.74×	2.24×	3.49×	2.54×	0.0%	4	2.33	3	B
USLMUnited States Lime & Minerals, Inc.	$119.84	25.53×	5.44×	9.2×	15.6×	18.1%	48.8%	42.4%	36.0%	21.3%	18.8%	3.0%	0.01×	-1.87×	0×	19.27×	0.2%	5	34.94	4	A-
Peer median	—	25.53×	4.47×	1.46×	15.6×	18.1%	18.4%	9.1%	5.0%	9.6%	8.7%	2.3%	0.49×	1.47×	3.49×	2.54×	0.2%	5	4.26	4	—