| Company | Price | Valuation | Profitability | Cash & leverage | Quality | Rating | |||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| P/E | P/B | P/S | EV / EBITDA | DCF upside | Gross margin | Operating margin | Net margin | ROE | ROIC | FCF yield | Debt / equity | Net debt / EBITDA | Interest coverage | Current ratio | Dividend yield | Piotroski (0-9) | Altman Z | Rating score (1-5) | |||
| $55.77 | 9.62× | 6.64× | 6.98× | 33.37× | -192.3% | 83.7% | 20.0% | 72.6% | 69.0% | 13.5% | -0.6% | 0.4× | 1.35× | 4.61× | 4.1× | 0.0% | 5 | 5.82 | 3 | B | |
| $31.21 | -6.96× | 3.43× | 1,204.09× | -6.97× | -99.2% | 100.0% | -19160.0% | -17253.3% | -49.1% | -53.9% | -11.8% | 0× | 0.1× | 0× | 10.49× | 0.0% | 2 | 16.42 | 2 | C | |
| $11.10 | -40.53× | 9.93× | 0× | -39.82× | -99.8% | 0.0% | 0.0% | 0.0% | -25.0% | -69.1% | -5.4% | 0.02× | 0.24× | 0× | 6.21× | 0.0% | 2 | 32.84 | 2 | C | |
| $2.44 | -1.36× | 1.83× | 0.68× | -2.54× | -2714.5% | 71.1% | -48.7% | -49.9% | -134.2% | -33.0% | -81.6% | 1.92× | -0.83× | -8.56× | 5.1× | 0.0% | 1 | -4.43 | 1 | D+ | |
| $38.36 | -12.35× | 1.79× | 9.05× | -27.04× | -122.2% | 91.6% | -141.4% | -73.2% | -14.5% | -21.5% | -12.2% | 0.3× | -2.85× | -5.56× | 6.25× | 0.0% | 2 | 4.41 | 2 | C | |
| Peer median | — | -9.66× | 2.63× | 4.87× | -17× | -111.0% | 81.4% | -95.0% | -61.6% | -37.0% | -43.4% | -12.0% | 0.16× | -0.36× | -2.78× | 6.23× | 0.0% | 2 | 10.41 | 2 | — |




