| Company | Price | Valuation | Profitability | Cash & leverage | Quality | Rating | |||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| P/E | P/B | P/S | EV / EBITDA | DCF upside | Gross margin | Operating margin | Net margin | ROE | ROIC | FCF yield | Debt / equity | Net debt / EBITDA | Interest coverage | Current ratio | Dividend yield | Piotroski (0-9) | Altman Z | Rating score (1-5) | |||
| $10.95 | -21.65× | 2.05× | 2.49× | 20.71× | -42.0% | 4.0% | -8.8% | -11.6% | -9.5% | -5.3% | 0.8% | 0.03× | 0.06× | -3.36× | 0.87× | 0.0% | 5 | 3.72 | 2 | C+ | |
| $35.63 | -14.38× | 1.66× | 0.45× | 6.04× | 85.0% | 23.7% | 0.6% | -3.1% | -11.5% | 1.0% | 0.7% | 1.11× | 2.31× | 0.36× | 1.54× | 1.2% | 6 | -0.73 | 2 | C | |
| Peer median | — | -14.38× | 1.66× | 0.45× | 6.04× | 85.0% | 23.7% | 0.6% | -3.1% | -11.5% | 1.0% | 0.7% | 1.11× | 2.31× | 0.36× | 1.54× | 1.2% | 6 | -0.73 | 2 | — |

